[SUPERMX] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -2060.79%
YoY- 58.95%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 224,650 179,644 143,010 145,553 177,963 223,365 175,742 17.73%
PBT -81,991 -122,221 2,951 -63,245 3,145 -23,028 -74,976 6.12%
Tax 16,120 -9,358 -2,769 12,987 -4,547 -7,046 31,183 -35.51%
NP -65,871 -131,579 182 -50,258 -1,402 -30,074 -43,793 31.18%
-
NP to SH -64,628 -127,929 -686 -44,361 -2,053 -7,172 -39,918 37.75%
-
Tax Rate - - 93.83% - 144.58% - - -
Total Cost 290,521 311,223 142,828 195,811 179,365 253,439 219,535 20.47%
-
Net Worth 4,163,780 4,504,547 4,585,493 4,533,971 4,611,254 4,666,810 4,638,053 -6.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - 92,761 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 4,163,780 4,504,547 4,585,493 4,533,971 4,611,254 4,666,810 4,638,053 -6.92%
NOSH 2,554,466 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 -4.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -29.32% -73.24% 0.13% -34.53% -0.79% -13.46% -24.92% -
ROE -1.55% -2.84% -0.01% -0.98% -0.04% -0.15% -0.86% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.79 6.98 5.55 5.65 6.91 8.47 6.63 20.62%
EPS -2.53 -4.97 -0.03 -1.72 -0.08 -0.27 -1.51 40.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.63 1.75 1.78 1.76 1.79 1.77 1.75 -4.61%
Adjusted Per Share Value based on latest NOSH - 2,720,616
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.79 7.03 5.60 5.70 6.97 8.74 6.88 17.69%
EPS -2.53 -5.01 -0.03 -1.74 -0.08 -0.28 -1.56 37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.63 -
NAPS 1.63 1.7634 1.7951 1.7749 1.8052 1.8269 1.8157 -6.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.83 0.875 0.82 0.94 0.83 0.80 0.925 -
P/RPS 9.44 12.54 14.77 16.64 12.01 9.44 13.95 -22.86%
P/EPS -32.81 -17.61 -3,079.33 -54.59 -1,041.49 -294.10 -61.41 -34.08%
EY -3.05 -5.68 -0.03 -1.83 -0.10 -0.34 -1.63 51.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.78 -
P/NAPS 0.51 0.50 0.46 0.53 0.46 0.45 0.53 -2.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 20/02/24 29/11/23 29/08/23 18/05/23 -
Price 0.865 0.82 0.89 0.92 1.03 0.785 0.995 -
P/RPS 9.84 11.75 16.03 16.28 14.91 9.27 15.01 -24.47%
P/EPS -34.19 -16.50 -3,342.20 -53.43 -1,292.45 -288.59 -66.06 -35.46%
EY -2.92 -6.06 -0.03 -1.87 -0.08 -0.35 -1.51 55.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.52 -
P/NAPS 0.53 0.47 0.50 0.52 0.58 0.44 0.57 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment