[OFI] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -47.05%
YoY- -37.38%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 57,929 77,456 68,078 63,447 65,339 80,978 73,692 -14.81%
PBT 2,154 4,905 2,922 2,719 3,315 7,306 3,487 -27.44%
Tax -387 -518 -1,019 -756 392 -2,187 -817 -39.20%
NP 1,767 4,387 1,903 1,963 3,707 5,119 2,670 -24.03%
-
NP to SH 1,767 4,387 1,903 1,963 3,707 5,119 2,670 -24.03%
-
Tax Rate 17.97% 10.56% 34.87% 27.80% -11.83% 29.93% 23.43% -
Total Cost 56,162 73,069 66,175 61,484 61,632 75,859 71,022 -14.47%
-
Net Worth 194,400 194,400 192,000 192,000 192,000 194,400 189,600 1.67%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 960 1,200 720 720 1,679 - 1,200 -13.81%
Div Payout % 54.33% 27.35% 37.84% 36.68% 45.32% - 44.94% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 194,400 194,400 192,000 192,000 192,000 194,400 189,600 1.67%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.05% 5.66% 2.80% 3.09% 5.67% 6.32% 3.62% -
ROE 0.91% 2.26% 0.99% 1.02% 1.93% 2.63% 1.41% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.14 32.27 28.37 26.44 27.22 33.74 30.71 -14.81%
EPS 0.74 1.83 0.79 0.82 1.54 2.13 1.11 -23.66%
DPS 0.40 0.50 0.30 0.30 0.70 0.00 0.50 -13.81%
NAPS 0.81 0.81 0.80 0.80 0.80 0.81 0.79 1.67%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.14 32.27 28.37 26.44 27.22 33.74 30.71 -14.81%
EPS 0.74 1.83 0.79 0.82 1.54 2.13 1.11 -23.66%
DPS 0.40 0.50 0.30 0.30 0.70 0.00 0.50 -13.81%
NAPS 0.81 0.81 0.80 0.80 0.80 0.81 0.79 1.67%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.57 0.645 0.66 0.76 0.77 0.69 0.805 -
P/RPS 2.36 2.00 2.33 2.87 2.83 2.04 2.62 -6.72%
P/EPS 77.42 35.29 83.24 92.92 49.85 32.35 72.36 4.60%
EY 1.29 2.83 1.20 1.08 2.01 3.09 1.38 -4.39%
DY 0.70 0.78 0.45 0.39 0.91 0.00 0.62 8.41%
P/NAPS 0.70 0.80 0.83 0.95 0.96 0.85 1.02 -22.17%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 20/02/20 21/11/19 28/08/19 30/05/19 21/02/19 29/11/18 -
Price 0.755 0.665 0.75 0.70 0.805 0.72 0.67 -
P/RPS 3.13 2.06 2.64 2.65 2.96 2.13 2.18 27.24%
P/EPS 102.55 36.38 94.59 85.58 52.12 33.76 60.22 42.55%
EY 0.98 2.75 1.06 1.17 1.92 2.96 1.66 -29.60%
DY 0.53 0.75 0.40 0.43 0.87 0.00 0.75 -20.64%
P/NAPS 0.93 0.82 0.94 0.88 1.01 0.89 0.85 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment