[OFI] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -1.11%
YoY- -22.0%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 31,772 27,857 32,357 31,052 32,257 29,842 27,277 10.69%
PBT 2,917 1,039 3,976 2,299 2,264 2,428 1,835 36.16%
Tax -537 -239 -1,075 -519 -464 -539 -390 23.74%
NP 2,380 800 2,901 1,780 1,800 1,889 1,445 39.42%
-
NP to SH 2,380 800 2,903 1,780 1,800 1,889 1,445 39.42%
-
Tax Rate 18.41% 23.00% 27.04% 22.58% 20.49% 22.20% 21.25% -
Total Cost 29,392 27,057 29,456 29,272 30,457 27,953 25,832 8.97%
-
Net Worth 89,924 92,030 90,568 86,902 85,199 86,354 85,858 3.12%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 41 - - - 30 -
Div Payout % - - 1.45% - - - 2.08% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 89,924 92,030 90,568 86,902 85,199 86,354 85,858 3.12%
NOSH 59,949 60,150 59,979 59,932 60,000 59,968 60,040 -0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.49% 2.87% 8.97% 5.73% 5.58% 6.33% 5.30% -
ROE 2.65% 0.87% 3.21% 2.05% 2.11% 2.19% 1.68% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 53.00 46.31 53.95 51.81 53.76 49.76 45.43 10.81%
EPS 3.97 1.33 4.84 2.97 3.00 3.15 2.41 39.43%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.05 -
NAPS 1.50 1.53 1.51 1.45 1.42 1.44 1.43 3.23%
Adjusted Per Share Value based on latest NOSH - 59,932
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.19 11.56 13.43 12.89 13.39 12.39 11.32 10.71%
EPS 0.99 0.33 1.20 0.74 0.75 0.78 0.60 39.59%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
NAPS 0.3732 0.382 0.3759 0.3607 0.3536 0.3584 0.3564 3.11%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.18 1.15 1.13 1.17 1.09 1.27 1.15 -
P/RPS 2.23 2.48 2.09 2.26 2.03 2.55 2.53 -8.06%
P/EPS 29.72 86.47 23.35 39.39 36.33 40.32 47.78 -27.11%
EY 3.36 1.16 4.28 2.54 2.75 2.48 2.09 37.19%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
P/NAPS 0.79 0.75 0.75 0.81 0.77 0.88 0.80 -0.83%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 30/05/07 26/02/07 27/11/06 23/08/06 30/05/06 -
Price 1.02 1.12 1.09 1.28 1.19 1.16 1.19 -
P/RPS 1.92 2.42 2.02 2.47 2.21 2.33 2.62 -18.70%
P/EPS 25.69 84.21 22.52 43.10 39.67 36.83 49.45 -35.34%
EY 3.89 1.19 4.44 2.32 2.52 2.72 2.02 54.72%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
P/NAPS 0.68 0.73 0.72 0.88 0.84 0.81 0.83 -12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment