[BTM] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -104.77%
YoY- -17.61%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 106 1,245 1,531 865 970 4,069 1,279 -80.90%
PBT -1,657 -1,716 -838 -2,081 -2,210 -1,459 -14,835 -76.71%
Tax 0 0 0 17 0 0 0 -
NP -1,657 -1,716 -838 -2,064 -2,210 -1,459 -14,835 -76.71%
-
NP to SH -1,657 -1,716 -838 -2,064 -2,210 -1,459 -14,835 -76.71%
-
Tax Rate - - - - - - - -
Total Cost 1,763 2,961 2,369 2,929 3,180 5,528 16,114 -77.03%
-
Net Worth 75,389 75,389 75,389 75,389 75,389 75,389 58,853 17.89%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 75,389 75,389 75,389 75,389 75,389 75,389 58,853 17.89%
NOSH 1,256,486 1,256,486 1,256,486 1,256,486 1,256,486 1,256,486 1,256,486 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1,563.21% -137.83% -54.74% -238.61% -227.84% -35.86% -1,159.89% -
ROE -2.20% -2.28% -1.11% -2.74% -2.93% -1.94% -25.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.01 0.10 0.12 0.07 0.08 0.32 0.13 -81.82%
EPS -0.13 -0.14 -0.07 -0.16 -0.18 -0.12 -1.51 -80.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 1,256,486
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.01 0.10 0.12 0.07 0.08 0.32 0.10 -78.36%
EPS -0.13 -0.14 -0.07 -0.16 -0.18 -0.12 -1.18 -76.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.06 0.0468 17.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.065 0.065 0.07 0.07 0.09 0.05 -
P/RPS 651.95 65.60 53.35 101.68 90.67 27.79 38.35 557.74%
P/EPS -41.71 -47.59 -97.46 -42.61 -39.80 -77.51 -3.31 439.01%
EY -2.40 -2.10 -1.03 -2.35 -2.51 -1.29 -30.25 -81.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 1.08 1.17 1.17 1.50 0.83 7.08%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 31/05/24 29/02/24 27/11/23 07/08/23 30/05/23 -
Price 0.055 0.055 0.07 0.065 0.07 0.08 0.08 -
P/RPS 651.95 55.51 57.45 94.42 90.67 24.70 61.35 381.27%
P/EPS -41.71 -40.27 -104.96 -39.57 -39.80 -68.90 -5.29 294.65%
EY -2.40 -2.48 -0.95 -2.53 -2.51 -1.45 -18.91 -74.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.17 1.08 1.17 1.33 1.33 -21.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment