[EURO] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -32.13%
YoY- -99.33%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 35,120 4,928 9,933 18,161 18,221 16,895 17,816 57.02%
PBT 3,370 -4,392 -2,910 -3,932 -2,912 -1,700 -3,202 -
Tax -20 -59 -149 -225 -244 -116 -284 -82.86%
NP 3,350 -4,451 -3,059 -4,157 -3,156 -1,816 -3,486 -
-
NP to SH 3,405 -4,431 -3,062 -4,178 -3,162 -1,821 -3,472 -
-
Tax Rate 0.59% - - - - - - -
Total Cost 31,770 9,379 12,992 22,318 21,377 18,711 21,302 30.44%
-
Net Worth 57,870 54,475 58,886 62,067 66,236 69,391 71,235 -12.90%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 57,870 54,475 58,886 62,067 66,236 69,391 71,235 -12.90%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 267,300 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.54% -90.32% -30.80% -22.89% -17.32% -10.75% -19.57% -
ROE 5.88% -8.13% -5.20% -6.73% -4.77% -2.62% -4.87% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.14 1.84 3.72 6.79 6.82 6.32 6.67 56.95%
EPS 1.27 -1.66 -1.15 -1.56 -1.18 -0.68 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2165 0.2038 0.2203 0.2322 0.2478 0.2596 0.2665 -12.90%
Adjusted Per Share Value based on latest NOSH - 267,300
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.64 0.37 0.75 1.37 1.37 1.27 1.34 56.96%
EPS 0.26 -0.33 -0.23 -0.31 -0.24 -0.14 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.041 0.0443 0.0467 0.0499 0.0523 0.0536 -12.82%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.90 1.27 0.45 0.165 0.10 0.11 0.135 -
P/RPS 14.46 68.89 12.11 2.43 1.47 1.74 2.03 268.88%
P/EPS 149.15 -76.61 -39.28 -10.56 -8.45 -16.15 -10.39 -
EY 0.67 -1.31 -2.55 -9.47 -11.83 -6.19 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.78 6.23 2.04 0.71 0.40 0.42 0.51 563.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 30/06/20 26/02/20 26/11/19 28/08/19 29/05/19 -
Price 1.66 1.60 1.27 0.20 0.15 0.09 0.10 -
P/RPS 12.63 86.79 34.18 2.94 2.20 1.42 1.50 312.27%
P/EPS 130.31 -96.52 -110.87 -12.80 -12.68 -13.21 -7.70 -
EY 0.77 -1.04 -0.90 -7.82 -7.89 -7.57 -12.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.85 5.76 0.86 0.61 0.35 0.38 637.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment