[TOMEI] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -52.8%
YoY- 69.6%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 244,155 167,841 180,631 76,129 127,800 136,507 118,724 61.64%
PBT 18,235 13,553 19,833 2,540 5,415 4,689 3,494 200.57%
Tax -4,289 -1,919 -6,552 -727 -1,419 -1,945 -1,325 118.66%
NP 13,946 11,634 13,281 1,813 3,996 2,744 2,169 245.38%
-
NP to SH 13,759 11,672 13,604 1,891 4,006 2,675 2,083 251.64%
-
Tax Rate 23.52% 14.16% 33.04% 28.62% 26.20% 41.48% 37.92% -
Total Cost 230,209 156,207 167,350 74,316 123,804 133,763 116,555 57.35%
-
Net Worth 259,182 245,321 234,234 220,374 217,602 214,829 212,057 14.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 259,182 245,321 234,234 220,374 217,602 214,829 212,057 14.30%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.71% 6.93% 7.35% 2.38% 3.13% 2.01% 1.83% -
ROE 5.31% 4.76% 5.81% 0.86% 1.84% 1.25% 0.98% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 176.16 121.10 130.33 54.93 92.21 98.49 85.66 61.64%
EPS 9.93 8.42 9.82 1.36 2.89 1.93 1.50 252.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.77 1.69 1.59 1.57 1.55 1.53 14.30%
Adjusted Per Share Value based on latest NOSH - 138,600
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 176.16 121.10 130.33 54.93 92.21 98.49 85.66 61.64%
EPS 9.93 8.42 9.82 1.36 2.89 1.93 1.50 252.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.77 1.69 1.59 1.57 1.55 1.53 14.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.825 0.855 0.815 0.435 0.30 0.445 0.47 -
P/RPS 0.47 0.71 0.63 0.79 0.33 0.45 0.55 -9.94%
P/EPS 8.31 10.15 8.30 31.88 10.38 23.06 31.27 -58.63%
EY 12.03 9.85 12.04 3.14 9.63 4.34 3.20 141.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.48 0.27 0.19 0.29 0.31 26.27%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 04/05/21 08/02/21 02/11/20 24/08/20 29/05/20 26/02/20 18/11/19 -
Price 0.90 0.845 0.78 1.18 0.435 0.515 0.42 -
P/RPS 0.51 0.70 0.60 2.15 0.47 0.52 0.49 2.70%
P/EPS 9.07 10.03 7.95 86.49 15.05 26.68 27.95 -52.74%
EY 11.03 9.97 12.58 1.16 6.64 3.75 3.58 111.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.46 0.74 0.28 0.33 0.27 46.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment