[SCOMIEN] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 43.3%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,234 6,864 6,186 7,336 10,029 10,294 7,271 0.00%
PBT 220 -1,145 661 888 619 1,655 -90 -
Tax -60 1,145 -183 -246 -171 -187 90 -
NP 160 0 478 642 448 1,468 0 -100.00%
-
NP to SH 160 -966 478 642 448 1,468 -188 -
-
Tax Rate 27.27% - 27.69% 27.70% 27.63% 11.30% - -
Total Cost 7,074 6,864 5,708 6,694 9,581 8,826 7,271 0.02%
-
Net Worth 31,837 32,442 36,767 36,265 35,686 33,400 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 31,837 32,442 36,767 36,265 35,686 33,400 0 -100.00%
NOSH 18,928 19,128 19,120 19,107 19,145 19,096 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.21% 0.00% 7.73% 8.75% 4.47% 14.26% 0.00% -
ROE 0.50% -2.98% 1.30% 1.77% 1.26% 4.40% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 38.22 35.88 32.35 38.39 52.38 53.90 0.00 -100.00%
EPS 0.84 -5.05 2.50 3.36 2.34 7.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.682 1.696 1.923 1.898 1.864 1.749 1.839 0.09%
Adjusted Per Share Value based on latest NOSH - 19,107
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.11 2.01 1.81 2.14 2.93 3.01 2.12 0.00%
EPS 0.05 -0.28 0.14 0.19 0.13 0.43 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0948 0.1075 0.106 0.1043 0.0976 1.839 3.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.39 2.47 3.00 4.86 3.86 0.00 0.00 -
P/RPS 3.64 6.88 9.27 12.66 7.37 0.00 0.00 -100.00%
P/EPS 164.44 -48.91 120.00 144.64 164.96 0.00 0.00 -100.00%
EY 0.61 -2.04 0.83 0.69 0.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.46 1.56 2.56 2.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/03/01 30/11/00 30/08/00 03/08/00 23/03/00 30/11/99 -
Price 1.38 1.36 3.50 4.10 5.00 3.92 0.00 -
P/RPS 3.61 3.79 10.82 10.68 9.54 7.27 0.00 -100.00%
P/EPS 163.26 -26.93 140.00 122.02 213.68 50.99 0.00 -100.00%
EY 0.61 -3.71 0.71 0.82 0.47 1.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.82 2.16 2.68 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment