[MILUX] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 29.77%
YoY- 49.81%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 23,575 14,281 13,480 15,973 15,006 16,000 15,553 31.85%
PBT 856 -722 -459 -1,269 -1,574 -627 -1,009 -
Tax -1 0 -1 210 66 -237 298 -
NP 855 -722 -460 -1,059 -1,508 -864 -711 -
-
NP to SH 887 -722 -460 -1,059 -1,508 -864 -711 -
-
Tax Rate 0.12% - - - - - - -
Total Cost 22,720 15,003 13,940 17,032 16,514 16,864 16,264 24.88%
-
Net Worth 41,134 40,547 41,134 38,833 39,176 40,808 41,896 -1.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 41,134 40,547 41,134 38,833 39,176 40,808 41,896 -1.21%
NOSH 58,764 58,764 58,764 58,764 54,411 54,411 54,411 5.25%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.63% -5.06% -3.41% -6.63% -10.05% -5.40% -4.57% -
ROE 2.16% -1.78% -1.12% -2.73% -3.85% -2.12% -1.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 40.12 24.30 22.94 29.20 27.58 29.41 28.58 25.29%
EPS 1.51 -1.23 -0.78 -1.94 -2.77 -1.59 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.70 0.71 0.72 0.75 0.77 -6.14%
Adjusted Per Share Value based on latest NOSH - 58,764
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.03 6.08 5.73 6.80 6.38 6.81 6.62 31.81%
EPS 0.38 -0.31 -0.20 -0.45 -0.64 -0.37 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1725 0.175 0.1652 0.1667 0.1736 0.1782 -1.19%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.20 1.50 0.85 0.85 0.80 0.785 0.73 -
P/RPS 5.48 6.17 3.71 2.91 2.90 2.67 2.55 66.29%
P/EPS 145.75 -122.09 -108.59 -43.90 -28.87 -49.44 -55.87 -
EY 0.69 -0.82 -0.92 -2.28 -3.46 -2.02 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 2.17 1.21 1.20 1.11 1.05 0.95 121.40%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 21/08/20 22/06/20 25/02/20 25/11/19 22/08/19 23/05/19 -
Price 2.32 2.17 1.28 0.80 0.80 0.80 0.80 -
P/RPS 5.78 8.93 5.58 2.74 2.90 2.72 2.80 61.90%
P/EPS 153.70 -176.62 -163.52 -41.32 -28.87 -50.38 -61.22 -
EY 0.65 -0.57 -0.61 -2.42 -3.46 -1.98 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 3.14 1.83 1.13 1.11 1.07 1.04 115.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment