[MPIRE] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.72%
YoY- 103.77%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 6,825 9,862 13,969 14,457 7,392 8,779 9,023 -16.96%
PBT 25 -170 367 121 127 696 -836 -
Tax 0 148 0 0 0 172 0 -
NP 25 -22 367 121 127 868 -836 -
-
NP to SH 25 -34 367 121 127 1,389 -836 -
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% -24.71% - -
Total Cost 6,800 9,884 13,602 14,336 7,265 7,911 9,859 -21.91%
-
Net Worth 31,019 31,019 29,039 29,039 29,039 28,380 27,719 7.77%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 31,019 31,019 29,039 29,039 29,039 28,380 27,719 7.77%
NOSH 66,000 66,000 66,000 66,000 66,000 66,000 66,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.37% -0.22% 2.63% 0.84% 1.72% 9.89% -9.27% -
ROE 0.08% -0.11% 1.26% 0.42% 0.44% 4.89% -3.02% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.34 14.94 21.17 21.90 11.20 13.30 13.67 -16.96%
EPS 0.04 -0.03 0.56 0.18 0.19 1.32 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.44 0.44 0.44 0.43 0.42 7.77%
Adjusted Per Share Value based on latest NOSH - 66,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.13 1.64 2.32 2.40 1.23 1.46 1.50 -17.19%
EPS 0.00 -0.01 0.06 0.02 0.02 0.23 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0516 0.0483 0.0483 0.0483 0.0472 0.0461 7.79%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.28 0.25 0.225 0.315 0.32 0.17 0.14 -
P/RPS 2.71 1.67 1.06 1.44 2.86 1.28 1.02 91.71%
P/EPS 739.20 -485.29 40.46 171.82 166.30 8.08 -11.05 -
EY 0.14 -0.21 2.47 0.58 0.60 12.38 -9.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.51 0.72 0.73 0.40 0.33 48.91%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 28/02/17 30/11/16 26/08/16 24/05/16 29/02/16 01/12/15 -
Price 0.335 0.22 0.235 0.28 0.335 0.175 0.19 -
P/RPS 3.24 1.47 1.11 1.28 2.99 1.32 1.39 75.71%
P/EPS 884.40 -427.06 42.26 152.73 174.09 8.32 -15.00 -
EY 0.11 -0.23 2.37 0.65 0.57 12.03 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.47 0.53 0.64 0.76 0.41 0.45 35.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment