[CFM] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 448.07%
YoY- 212.61%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 11,374 9,561 9,531 12,397 10,435 8,092 8,782 18.79%
PBT -164 -343 -686 2,487 495 -274 -849 -66.55%
Tax -68 -55 128 50 -53 -161 244 -
NP -232 -398 -558 2,537 442 -435 -605 -47.18%
-
NP to SH -218 -470 -559 2,554 466 -343 -483 -41.13%
-
Tax Rate - - - -2.01% 10.71% - - -
Total Cost 11,606 9,959 10,089 9,860 9,993 8,527 9,387 15.18%
-
Net Worth 40,720 40,460 41,102 41,815 38,833 38,383 42,978 -3.53%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 40,720 40,460 41,102 41,815 38,833 38,383 42,978 -3.53%
NOSH 41,132 40,869 41,102 40,995 40,877 40,833 40,932 0.32%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -2.04% -4.16% -5.85% 20.46% 4.24% -5.38% -6.89% -
ROE -0.54% -1.16% -1.36% 6.11% 1.20% -0.89% -1.12% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 27.65 23.39 23.19 30.24 25.53 19.82 21.45 18.42%
EPS -0.53 -1.15 -1.36 6.23 1.14 -0.84 -1.18 -41.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.00 1.02 0.95 0.94 1.05 -3.84%
Adjusted Per Share Value based on latest NOSH - 40,995
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.25 3.57 3.56 4.63 3.90 3.02 3.28 18.83%
EPS -0.08 -0.18 -0.21 0.95 0.17 -0.13 -0.18 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1512 0.1536 0.1563 0.1451 0.1434 0.1606 -3.51%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.62 0.57 0.62 0.72 0.60 0.63 0.80 -
P/RPS 2.24 2.44 2.67 2.38 2.35 3.18 3.73 -28.79%
P/EPS -116.98 -49.57 -45.59 11.56 52.63 -75.00 -67.80 43.80%
EY -0.85 -2.02 -2.19 8.65 1.90 -1.33 -1.47 -30.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.62 0.71 0.63 0.67 0.76 -11.74%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 30/05/07 28/02/07 29/11/06 30/08/06 30/05/06 -
Price 0.70 0.65 0.55 0.65 0.66 0.62 0.62 -
P/RPS 2.53 2.78 2.37 2.15 2.59 3.13 2.89 -8.47%
P/EPS -132.08 -56.52 -40.44 10.43 57.89 -73.81 -52.54 84.77%
EY -0.76 -1.77 -2.47 9.58 1.73 -1.35 -1.90 -45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.55 0.64 0.69 0.66 0.59 13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment