[DATAPRP] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 16,190 15,066 14,941 14,054 9,909 14,763 23,727 0.38%
PBT 1,275 -5,158 -3,434 -846 -2,003 599 380 -1.22%
Tax 0 5,158 3,434 846 2,003 -261 -380 -
NP 1,275 0 0 0 0 338 0 -100.00%
-
NP to SH 1,275 -4,645 -3,434 0 -2,003 338 0 -100.00%
-
Tax Rate 0.00% - - - - 43.57% 100.00% -
Total Cost 14,915 15,066 14,941 14,054 9,909 14,425 23,727 0.47%
-
Net Worth -55,741 -56,380 -53,976 -51,194 -56,314 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -55,741 -56,380 -53,976 -51,194 -56,314 0 0 -100.00%
NOSH 32,035 32,034 31,200 31,996 31,996 33,800 31,995 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.88% 0.00% 0.00% 0.00% 0.00% 2.29% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 50.54 47.03 47.89 43.92 30.97 43.68 74.16 0.39%
EPS 3.98 -14.50 -10.73 -2.27 -6.26 1.00 0.80 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.74 -1.76 -1.73 -1.60 -1.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,996
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.16 2.01 2.00 1.88 1.32 1.97 3.17 0.39%
EPS 0.17 -0.62 -0.46 -2.27 -0.27 0.05 0.80 1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0745 -0.0754 -0.0722 -0.0685 -0.0753 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.72 10.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.32 21.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 143.72 -68.97 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.70 -1.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/08/00 25/05/00 09/02/00 30/11/99 - - - -
Price 4.76 7.40 10.70 0.00 0.00 0.00 0.00 -
P/RPS 9.42 15.73 22.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 119.60 -51.03 -97.22 0.00 0.00 0.00 0.00 -100.00%
EY 0.84 -1.96 -1.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment