[SAPCRES] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -204.62%
YoY- -196.38%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 196,084 93,924 113,278 175,996 189,090 88,665 159,292 -0.21%
PBT 13,642 1,102 804 -5,207 18,897 7,526 -1,807 -
Tax -7,939 269 -804 5,207 -9,065 -4,650 4,617 -
NP 5,703 1,371 0 0 9,832 2,876 2,810 -0.71%
-
NP to SH 5,703 1,371 -11,301 -10,286 9,832 2,876 2,810 -0.71%
-
Tax Rate 58.20% -24.41% 100.00% - 47.97% 61.79% - -
Total Cost 190,381 92,553 113,278 175,996 179,258 85,789 156,482 -0.19%
-
Net Worth 317,086 310,759 308,507 315,386 324,455 314,846 311,955 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 3,781 - - -
Div Payout % - - - - 38.46% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 317,086 310,759 308,507 315,386 324,455 314,846 311,955 -0.01%
NOSH 76,040 76,166 75,987 75,632 75,630 75,684 75,717 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.91% 1.46% 0.00% 0.00% 5.20% 3.24% 1.76% -
ROE 1.80% 0.44% -3.66% -3.26% 3.03% 0.91% 0.90% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 257.87 123.31 149.08 232.70 250.02 117.15 210.38 -0.20%
EPS 7.53 1.81 -14.91 -13.60 13.00 3.80 3.70 -0.71%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.17 4.08 4.06 4.17 4.29 4.16 4.12 -0.01%
Adjusted Per Share Value based on latest NOSH - 75,632
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.35 7.35 8.87 13.78 14.80 6.94 12.47 -0.21%
EPS 0.45 0.11 -0.88 -0.81 0.77 0.23 0.22 -0.72%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.2482 0.2433 0.2415 0.2469 0.254 0.2465 0.2442 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment