[JASKITA] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 1292.31%
YoY- -1.01%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 15,297 12,755 16,876 17,776 10,329 11,397 15,907 -2.57%
PBT 1,785 2,157 1,874 2,655 203 1,265 2,322 -16.06%
Tax -511 -402 -650 -795 -359 -367 -541 -3.72%
NP 1,274 1,755 1,224 1,860 -156 898 1,781 -19.99%
-
NP to SH 1,277 1,756 1,205 1,860 -156 898 1,780 -19.84%
-
Tax Rate 28.63% 18.64% 34.69% 29.94% 176.85% 29.01% 23.30% -
Total Cost 14,023 11,000 15,652 15,916 10,485 10,499 14,126 -0.48%
-
Net Worth 87,752 86,493 86,403 85,414 96,407 83,379 83,437 3.41%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 87,752 86,493 86,403 85,414 96,407 83,379 83,437 3.41%
NOSH 449,550 449,550 449,550 449,550 520,000 448,999 444,999 0.68%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 8.33% 13.76% 7.25% 10.46% -1.51% 7.88% 11.20% -
ROE 1.46% 2.03% 1.39% 2.18% -0.16% 1.08% 2.13% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.40 2.84 3.75 3.95 1.99 2.54 3.57 -3.19%
EPS 0.28 0.39 0.27 0.41 -0.03 0.20 0.40 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1952 0.1924 0.1922 0.19 0.1854 0.1857 0.1875 2.71%
Adjusted Per Share Value based on latest NOSH - 449,550
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.39 2.82 3.74 3.94 2.29 2.52 3.52 -2.47%
EPS 0.28 0.39 0.27 0.41 -0.03 0.20 0.39 -19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1943 0.1915 0.1913 0.1892 0.2135 0.1846 0.1848 3.39%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.14 0.14 0.14 0.15 0.15 0.15 0.12 -
P/RPS 4.11 4.93 3.73 3.79 7.55 5.91 3.36 14.36%
P/EPS 49.29 35.84 52.23 36.25 -500.00 75.00 30.00 39.19%
EY 2.03 2.79 1.91 2.76 -0.20 1.33 3.33 -28.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.73 0.79 0.81 0.81 0.64 8.16%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 07/02/13 21/11/12 16/08/12 21/05/12 17/02/12 21/11/11 -
Price 0.17 0.145 0.14 0.15 0.14 0.17 0.14 -
P/RPS 5.00 5.11 3.73 3.79 7.05 6.70 3.92 17.59%
P/EPS 59.85 37.12 52.23 36.25 -466.67 85.00 35.00 42.95%
EY 1.67 2.69 1.91 2.76 -0.21 1.18 2.86 -30.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 0.73 0.79 0.76 0.92 0.75 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment