[S&FCAP] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -66.84%
YoY- 16.29%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 6,065 4,941 3,899 4,536 5,831 15,668 15,966 -47.45%
PBT 105 -13,577 -14,815 -12,050 -6,947 -6,448 -6,232 -
Tax 3 -1,553 -791 1,222 -548 432 679 -97.28%
NP 108 -15,130 -15,606 -10,828 -7,495 -6,016 -5,553 -
-
NP to SH -170 -15,250 -13,498 -11,432 -6,852 -5,730 -5,328 -89.87%
-
Tax Rate -2.86% - - - - - - -
Total Cost 5,957 20,071 19,505 15,364 13,326 21,684 21,519 -57.42%
-
Net Worth 99,571 99,088 113,692 132,930 145,272 152,316 157,418 -26.25%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 99,571 99,088 113,692 132,930 145,272 152,316 157,418 -26.25%
NOSH 242,857 241,679 241,899 241,691 242,120 241,772 242,181 0.18%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.78% -306.21% -400.26% -238.71% -128.54% -38.40% -34.78% -
ROE -0.17% -15.39% -11.87% -8.60% -4.72% -3.76% -3.38% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.50 2.04 1.61 1.88 2.41 6.48 6.59 -47.50%
EPS -0.07 -6.31 -5.58 -4.45 -2.84 -2.37 -2.20 -89.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.47 0.55 0.60 0.63 0.65 -26.38%
Adjusted Per Share Value based on latest NOSH - 241,691
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.10 0.90 0.71 0.82 1.06 2.85 2.90 -47.50%
EPS -0.03 -2.77 -2.45 -2.08 -1.24 -1.04 -0.97 -90.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.18 0.2066 0.2415 0.264 0.2768 0.286 -26.25%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.15 0.14 0.17 0.17 0.14 0.17 0.26 -
P/RPS 6.01 6.85 10.55 9.06 5.81 2.62 3.94 32.40%
P/EPS -214.29 -2.22 -3.05 -3.59 -4.95 -7.17 -11.82 586.48%
EY -0.47 -45.07 -32.82 -27.82 -20.21 -13.94 -8.46 -85.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.36 0.31 0.23 0.27 0.40 -5.05%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 29/08/12 24/05/12 23/02/12 25/11/11 25/08/11 26/05/11 -
Price 0.15 0.16 0.14 0.17 0.17 0.16 0.20 -
P/RPS 6.01 7.83 8.69 9.06 7.06 2.47 3.03 57.66%
P/EPS -214.29 -2.54 -2.51 -3.59 -6.01 -6.75 -9.09 717.44%
EY -0.47 -39.44 -39.86 -27.82 -16.65 -14.81 -11.00 -87.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.30 0.31 0.28 0.25 0.31 12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment