[EG] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -368.39%
YoY- -410.42%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 299,036 293,091 230,479 211,362 284,758 277,053 280,554 4.32%
PBT 5,175 4,448 -12,400 -5,451 2,231 3,885 1,851 97.84%
Tax -120 0 -524 0 -200 -12 -350 -50.85%
NP 5,055 4,448 -12,924 -5,451 2,031 3,873 1,501 123.85%
-
NP to SH 5,055 4,448 -12,924 -5,451 2,031 3,873 1,501 123.85%
-
Tax Rate 2.32% 0.00% - - 8.96% 0.31% 18.91% -
Total Cost 293,981 288,643 243,403 216,813 282,727 273,180 279,053 3.51%
-
Net Worth 307,066 304,473 303,512 352,288 341,817 338,698 344,966 -7.43%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,066 304,473 303,512 352,288 341,817 338,698 344,966 -7.43%
NOSH 336,627 293,311 275,008 275,008 275,008 275,008 263,333 17.69%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.69% 1.52% -5.61% -2.58% 0.71% 1.40% 0.54% -
ROE 1.65% 1.46% -4.26% -1.55% 0.59% 1.14% 0.44% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 105.18 112.63 89.61 82.20 110.80 107.97 106.54 -0.84%
EPS 1.78 1.71 -5.02 -2.12 0.79 1.51 0.57 112.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.17 1.18 1.37 1.33 1.32 1.31 -12.02%
Adjusted Per Share Value based on latest NOSH - 275,008
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 63.92 62.65 49.27 45.18 60.87 59.22 59.97 4.32%
EPS 1.08 0.95 -2.76 -1.17 0.43 0.83 0.32 124.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6564 0.6509 0.6488 0.7531 0.7307 0.724 0.7374 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.59 0.42 0.355 0.255 0.395 0.39 0.395 -
P/RPS 0.56 0.37 0.40 0.31 0.36 0.36 0.37 31.65%
P/EPS 33.18 24.57 -7.07 -12.03 49.98 25.84 69.30 -38.66%
EY 3.01 4.07 -14.15 -8.31 2.00 3.87 1.44 63.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.30 0.19 0.30 0.30 0.30 49.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 19/06/20 27/02/20 29/11/19 30/08/19 -
Price 0.90 0.53 0.555 0.40 0.31 0.42 0.00 -
P/RPS 0.86 0.47 0.62 0.49 0.28 0.39 0.00 -
P/EPS 50.62 31.01 -11.05 -18.87 39.23 27.83 0.00 -
EY 1.98 3.22 -9.05 -5.30 2.55 3.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.45 0.47 0.29 0.23 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment