[LYSAGHT] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -62.84%
YoY- -57.88%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 19,262 18,487 16,727 17,156 14,231 10,856 15,374 16.20%
PBT 2,734 2,228 1,581 951 2,322 -611 1,418 54.84%
Tax -602 -473 -248 -272 -495 161 -230 89.81%
NP 2,132 1,755 1,333 679 1,827 -450 1,188 47.62%
-
NP to SH 2,132 1,755 1,333 679 1,827 -450 1,188 47.62%
-
Tax Rate 22.02% 21.23% 15.69% 28.60% 21.32% - 16.22% -
Total Cost 17,130 16,732 15,394 16,477 12,404 11,306 14,186 13.38%
-
Net Worth 165,488 162,993 160,498 158,835 158,003 156,756 157,172 3.49%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 415 - - - -
Div Payout % - - - 61.24% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 165,488 162,993 160,498 158,835 158,003 156,756 157,172 3.49%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.07% 9.49% 7.97% 3.96% 12.84% -4.15% 7.73% -
ROE 1.29% 1.08% 0.83% 0.43% 1.16% -0.29% 0.76% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.33 44.46 40.23 41.26 34.23 26.11 36.97 16.22%
EPS 5.13 4.22 3.21 1.63 4.39 -1.08 2.86 47.57%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.98 3.92 3.86 3.82 3.80 3.77 3.78 3.49%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.33 44.46 40.23 41.26 34.23 26.11 36.97 16.22%
EPS 5.13 4.22 3.21 1.63 4.39 -1.08 2.86 47.57%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.98 3.92 3.86 3.82 3.80 3.77 3.78 3.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.68 1.78 1.88 1.86 2.10 2.02 2.20 -
P/RPS 3.63 4.00 4.67 4.51 6.14 7.74 5.95 -28.04%
P/EPS 32.76 42.17 58.64 113.90 47.79 -186.65 77.00 -43.40%
EY 3.05 2.37 1.71 0.88 2.09 -0.54 1.30 76.47%
DY 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.49 0.49 0.55 0.54 0.58 -19.34%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 18/08/22 19/05/22 23/02/22 22/11/21 19/08/21 19/05/21 -
Price 1.73 1.79 1.80 1.87 2.04 2.15 2.22 -
P/RPS 3.73 4.03 4.47 4.53 5.96 8.23 6.00 -27.13%
P/EPS 33.74 42.41 56.15 114.51 46.43 -198.66 77.70 -42.62%
EY 2.96 2.36 1.78 0.87 2.15 -0.50 1.29 73.87%
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.47 0.49 0.54 0.57 0.59 -18.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment