[PLS] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 5866.67%
YoY- 3680.0%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 25,208 32,245 7,667 14,235 8,970 1,505 4,831 201.75%
PBT 4,482 6,425 -1,054 1,082 387 -3,528 -621 -
Tax -72 7,257 -47 -13 -6 989 -44 38.98%
NP 4,410 13,682 -1,101 1,069 381 -2,539 -665 -
-
NP to SH 3,817 11,889 -615 1,253 21 -2,026 -546 -
-
Tax Rate 1.61% -112.95% - 1.20% 1.55% - - -
Total Cost 20,798 18,563 8,768 13,166 8,589 4,044 5,496 143.43%
-
Net Worth 85,474 81,670 70,110 72,047 45,087 70,125 70,915 13.29%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 85,474 81,670 70,110 72,047 45,087 70,125 70,915 13.29%
NOSH 326,239 326,813 323,684 329,736 210,000 326,774 321,176 1.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 17.49% 42.43% -14.36% 7.51% 4.25% -168.70% -13.77% -
ROE 4.47% 14.56% -0.88% 1.74% 0.05% -2.89% -0.77% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.73 9.87 2.37 4.32 4.27 0.46 1.50 199.24%
EPS 1.17 3.64 -0.19 0.38 0.01 -0.62 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2499 0.2166 0.2185 0.2147 0.2146 0.2208 12.11%
Adjusted Per Share Value based on latest NOSH - 329,736
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.94 7.59 1.81 3.35 2.11 0.35 1.14 201.46%
EPS 0.90 2.80 -0.14 0.30 0.00 -0.48 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2013 0.1923 0.1651 0.1697 0.1062 0.1651 0.167 13.30%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.46 1.34 1.32 1.08 1.00 0.60 0.53 -
P/RPS 18.90 13.58 55.73 25.02 23.41 130.28 35.24 -34.06%
P/EPS 124.79 36.83 -694.74 284.21 10,000.00 -96.77 -311.76 -
EY 0.80 2.71 -0.14 0.35 0.01 -1.03 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 5.36 6.09 4.94 4.66 2.80 2.40 75.56%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 28/05/09 26/02/09 -
Price 1.39 1.22 1.36 1.09 1.15 0.80 0.65 -
P/RPS 17.99 12.37 57.42 25.25 26.92 173.70 43.21 -44.33%
P/EPS 118.80 33.54 -715.79 286.84 11,500.00 -129.03 -382.35 -
EY 0.84 2.98 -0.14 0.35 0.01 -0.78 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 4.88 6.28 4.99 5.36 3.73 2.94 48.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment