[PLS] QoQ Quarter Result on 31-Dec-2005 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 470.12%
YoY- 312.02%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 13,419 12,521 22,197 8,519 12,439 15,721 21,619 -27.21%
PBT 2,432 1,080 1,434 1,270 642 2,077 572 162.21%
Tax -655 -480 -536 -146 -283 -610 -273 79.12%
NP 1,777 600 898 1,124 359 1,467 299 227.74%
-
NP to SH 1,278 289 642 935 164 1,018 299 163.14%
-
Tax Rate 26.93% 44.44% 37.38% 11.50% 44.08% 29.37% 47.73% -
Total Cost 11,642 11,921 21,299 7,395 12,080 14,254 21,320 -33.16%
-
Net Worth 72,513 71,757 65,364 71,923 68,223 67,866 67,773 4.60%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 72,513 71,757 65,364 71,923 68,223 67,866 67,773 4.60%
NOSH 65,204 65,681 65,364 65,384 65,600 65,256 66,444 -1.24%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 13.24% 4.79% 4.05% 13.19% 2.89% 9.33% 1.38% -
ROE 1.76% 0.40% 0.98% 1.30% 0.24% 1.50% 0.44% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 20.58 19.06 33.96 13.03 18.96 24.09 32.54 -26.29%
EPS 1.96 0.44 0.98 1.43 0.25 1.56 0.45 166.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1121 1.0925 1.00 1.10 1.04 1.04 1.02 5.92%
Adjusted Per Share Value based on latest NOSH - 65,384
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 3.05 2.85 5.05 1.94 2.83 3.58 4.92 -27.27%
EPS 0.29 0.07 0.15 0.21 0.04 0.23 0.07 157.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1649 0.1632 0.1487 0.1636 0.1552 0.1544 0.1542 4.56%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.34 0.32 0.22 0.16 0.16 0.19 0.24 -
P/RPS 1.65 1.68 0.65 1.23 0.84 0.79 0.74 70.59%
P/EPS 17.35 72.73 22.40 11.19 64.00 12.18 53.33 -52.66%
EY 5.76 1.38 4.46 8.94 1.56 8.21 1.88 110.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.22 0.15 0.15 0.18 0.24 18.58%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 26/05/06 24/02/06 28/11/05 23/08/05 27/05/05 -
Price 0.34 0.33 0.29 0.16 0.17 0.20 0.18 -
P/RPS 1.65 1.73 0.85 1.23 0.90 0.83 0.55 107.86%
P/EPS 17.35 75.00 29.53 11.19 68.00 12.82 40.00 -42.67%
EY 5.76 1.33 3.39 8.94 1.47 7.80 2.50 74.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.29 0.15 0.16 0.19 0.18 43.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment