[EVD] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[EVD] EVD BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 8.11%
YoY- 61.5%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 12,823 12,842 11,602 10,705 10,470 10,924 11,238 9.16%
PBT -44 167 177 -4,921 -5,675 -2,921 -2,677 -93.48%
Tax -184 -197 -138 -18 300 97 30 -
NP -228 -30 39 -4,939 -5,375 -2,824 -2,647 -80.40%
-
NP to SH -228 -30 39 -4,939 -5,375 -2,824 -2,647 -80.40%
-
Tax Rate - 117.96% 77.97% - - - - -
Total Cost 13,051 12,872 11,563 15,644 15,845 13,748 13,885 -4.03%
-
Net Worth 13,598 13,598 13,598 13,598 13,598 13,598 13,598 0.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 13,598 13,598 13,598 13,598 13,598 13,598 13,598 0.00%
NOSH 271,962 271,962 271,962 271,962 271,962 271,962 271,962 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.78% -0.23% 0.34% -46.14% -51.34% -25.85% -23.55% -
ROE -1.68% -0.22% 0.29% -36.32% -39.53% -20.77% -19.47% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.71 4.72 4.27 3.94 3.85 4.02 4.13 9.12%
EPS -0.08 -0.01 0.01 -1.82 -1.98 -1.04 -0.97 -80.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 271,962
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.96 2.96 2.67 2.47 2.41 2.52 2.59 9.28%
EPS -0.05 -0.01 0.01 -1.14 -1.24 -0.65 -0.61 -81.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0314 0.0314 0.0314 0.0314 0.0314 0.0314 0.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.13 0.105 0.065 0.075 0.08 0.07 0.03 -
P/RPS 2.76 2.22 1.52 1.91 2.08 1.74 0.73 142.10%
P/EPS -155.07 -951.87 453.27 -4.13 -4.05 -6.74 -3.08 1253.78%
EY -0.64 -0.11 0.22 -24.21 -24.70 -14.83 -32.44 -92.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.10 1.30 1.50 1.60 1.40 0.60 165.08%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 28/08/20 -
Price 0.10 0.14 0.095 0.07 0.075 0.075 0.085 -
P/RPS 2.12 2.96 2.23 1.78 1.95 1.87 2.06 1.92%
P/EPS -119.28 -1,269.16 662.47 -3.85 -3.79 -7.22 -8.73 468.80%
EY -0.84 -0.08 0.15 -25.94 -26.35 -13.85 -11.45 -82.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.80 1.90 1.40 1.50 1.50 1.70 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment