[MATANG] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[MATANG] MATANG BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 51.23%
YoY- 301.2%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,308 11,844 11,583 11,327 10,449 9,671 7,453 32.00%
PBT 4,900 5,878 6,233 5,080 3,492 2,580 1,390 131.44%
Tax -1,656 -1,789 -2,260 -2,063 -1,497 -1,325 -597 97.29%
NP 3,244 4,089 3,973 3,017 1,995 1,255 793 155.56%
-
NP to SH 3,244 4,089 3,973 3,017 1,995 1,255 793 155.56%
-
Tax Rate 33.80% 30.44% 36.26% 40.61% 42.87% 51.36% 42.95% -
Total Cost 8,064 7,755 7,610 8,310 8,454 8,416 6,660 13.58%
-
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 3,620 3,620 - - - - - -
Div Payout % 111.59% 88.53% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 0 -
NOSH 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 28.69% 34.52% 34.30% 26.64% 19.09% 12.98% 10.64% -
ROE 1.79% 2.26% 2.20% 1.67% 1.10% 0.69% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.62 0.65 0.64 0.63 0.58 0.53 0.41 31.71%
EPS 0.18 0.23 0.22 0.17 0.11 0.07 0.04 172.31%
DPS 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,810,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.47 0.50 0.48 0.47 0.44 0.40 0.31 31.94%
EPS 0.14 0.17 0.17 0.13 0.08 0.05 0.03 178.99%
DPS 0.15 0.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.08 0.07 0.085 0.095 0.10 0.105 0.13 -
P/RPS 12.81 10.70 13.28 15.18 17.32 19.65 31.57 -45.16%
P/EPS 44.64 30.99 38.72 56.99 90.73 151.43 296.72 -71.68%
EY 2.24 3.23 2.58 1.75 1.10 0.66 0.34 251.03%
DY 2.50 2.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.70 0.85 0.95 1.00 1.05 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 30/04/18 12/02/18 23/11/17 24/08/17 - -
Price 0.075 0.08 0.075 0.095 0.105 0.105 0.00 -
P/RPS 12.00 12.23 11.72 15.18 18.19 19.65 0.00 -
P/EPS 41.85 35.41 34.17 56.99 95.26 151.43 0.00 -
EY 2.39 2.82 2.93 1.75 1.05 0.66 0.00 -
DY 2.67 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.75 0.95 1.05 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment