[CENGILD] QoQ TTM Result on 31-Dec-2021 [#2]

Announcement Date
30-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -4.49%
YoY--%
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 67,381 64,442 63,573 63,313 62,656 7.54%
PBT 14,723 12,114 10,967 11,606 12,122 21.45%
Tax -3,089 -2,723 -3,849 -3,314 -3,440 -10.20%
NP 11,634 9,391 7,118 8,292 8,682 34.00%
-
NP to SH 11,634 9,391 7,118 8,292 8,682 34.00%
-
Tax Rate 20.98% 22.48% 35.10% 28.55% 28.38% -
Total Cost 55,747 55,051 56,455 55,021 53,974 3.28%
-
Net Worth 93,015 112,021 19,379 17,580 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,878 2,878 - - - -
Div Payout % 24.74% 30.65% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 93,015 112,021 19,379 17,580 0 -
NOSH 818,800 818,800 600,000 600,000 597,391 37.06%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 17.27% 14.57% 11.20% 13.10% 13.86% -
ROE 12.51% 8.38% 36.73% 47.17% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.23 8.28 10.60 10.55 10.49 -21.54%
EPS 1.42 1.21 1.19 1.38 1.45 -2.06%
DPS 0.35 0.37 0.00 0.00 0.00 -
NAPS 0.1136 0.144 0.0323 0.0293 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.08 7.73 7.63 7.60 7.52 7.44%
EPS 1.40 1.13 0.85 0.99 1.04 34.61%
DPS 0.35 0.35 0.00 0.00 0.00 -
NAPS 0.1116 0.1344 0.0233 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/09/22 30/06/22 - - - -
Price 0.44 0.40 0.00 0.00 0.00 -
P/RPS 5.35 4.83 0.00 0.00 0.00 -
P/EPS 30.97 33.13 0.00 0.00 0.00 -
EY 3.23 3.02 0.00 0.00 0.00 -
DY 0.80 0.92 0.00 0.00 0.00 -
P/NAPS 3.87 2.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/11/22 - - - - -
Price 0.455 0.00 0.00 0.00 0.00 -
P/RPS 5.53 0.00 0.00 0.00 0.00 -
P/EPS 32.02 0.00 0.00 0.00 0.00 -
EY 3.12 0.00 0.00 0.00 0.00 -
DY 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment