[CENGILD] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[CENGILD] CENGILD MEDICAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 31.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENGILD's Result
CENGILD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 71,647 69,771 67,381 64,442 63,573 63,313 62,656 9.36%
PBT 18,078 16,810 14,723 12,114 10,967 11,606 12,122 30.56%
Tax -3,216 -3,434 -3,089 -2,723 -3,849 -3,314 -3,440 -4.39%
NP 14,862 13,376 11,634 9,391 7,118 8,292 8,682 43.14%
-
NP to SH 14,862 13,376 11,634 9,391 7,118 8,292 8,682 43.14%
-
Tax Rate 17.79% 20.43% 20.98% 22.48% 35.10% 28.55% 28.38% -
Total Cost 56,785 56,395 55,747 55,051 56,455 55,021 53,974 3.44%
-
Net Worth 97,437 97,928 93,015 112,021 19,379 17,580 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,907 5,907 2,878 2,878 - - - -
Div Payout % 39.75% 44.17% 24.74% 30.65% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,437 97,928 93,015 112,021 19,379 17,580 0 -
NOSH 818,800 818,800 818,800 818,800 600,000 600,000 597,391 23.41%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.74% 19.17% 17.27% 14.57% 11.20% 13.10% 13.86% -
ROE 15.25% 13.66% 12.51% 8.38% 36.73% 47.17% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.75 8.52 8.23 8.28 10.60 10.55 10.49 -11.39%
EPS 1.82 1.63 1.42 1.21 1.19 1.38 1.45 16.37%
DPS 0.72 0.72 0.35 0.37 0.00 0.00 0.00 -
NAPS 0.119 0.1196 0.1136 0.144 0.0323 0.0293 0.00 -
Adjusted Per Share Value based on latest NOSH - 818,800
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.60 8.38 8.09 7.74 7.63 7.60 7.52 9.36%
EPS 1.78 1.61 1.40 1.13 0.85 1.00 1.04 43.13%
DPS 0.71 0.71 0.35 0.35 0.00 0.00 0.00 -
NAPS 0.117 0.1176 0.1117 0.1345 0.0233 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.46 0.525 0.44 0.40 0.00 0.00 0.00 -
P/RPS 5.26 6.16 5.35 4.83 0.00 0.00 0.00 -
P/EPS 25.34 32.14 30.97 33.13 0.00 0.00 0.00 -
EY 3.95 3.11 3.23 3.02 0.00 0.00 0.00 -
DY 1.57 1.37 0.80 0.92 0.00 0.00 0.00 -
P/NAPS 3.87 4.39 3.87 2.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 - - - - -
Price 0.42 0.435 0.455 0.00 0.00 0.00 0.00 -
P/RPS 4.80 5.10 5.53 0.00 0.00 0.00 0.00 -
P/EPS 23.14 26.63 32.02 0.00 0.00 0.00 0.00 -
EY 4.32 3.76 3.12 0.00 0.00 0.00 0.00 -
DY 1.72 1.66 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.64 4.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment