[GOB] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -46.91%
YoY- -79.24%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 92,376 85,932 74,682 74,747 91,139 107,747 119,882 -15.91%
PBT -2,258 989 8,305 7,185 11,439 17,182 20,426 -
Tax -384 -766 -4,227 -3,629 -4,741 -5,994 -6,976 -85.45%
NP -2,642 223 4,078 3,556 6,698 11,188 13,450 -
-
NP to SH -2,642 223 4,078 3,556 6,698 11,187 13,443 -
-
Tax Rate - 77.45% 50.90% 50.51% 41.45% 34.89% 34.15% -
Total Cost 95,018 85,709 70,604 71,191 84,441 96,559 106,432 -7.26%
-
Net Worth 194,731 183,863 184,605 183,169 183,717 183,480 160,325 13.79%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 194,731 183,863 184,605 183,169 183,717 183,480 160,325 13.79%
NOSH 162,275 151,953 151,315 150,138 150,588 150,393 132,500 14.42%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.86% 0.26% 5.46% 4.76% 7.35% 10.38% 11.22% -
ROE -1.36% 0.12% 2.21% 1.94% 3.65% 6.10% 8.38% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 56.93 56.55 49.36 49.79 60.52 71.64 90.48 -26.51%
EPS -1.63 0.15 2.70 2.37 4.45 7.44 10.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.22 1.22 1.22 1.22 1.21 -0.55%
Adjusted Per Share Value based on latest NOSH - 150,138
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.32 18.90 16.43 16.44 20.04 23.70 26.37 -15.90%
EPS -0.58 0.05 0.90 0.78 1.47 2.46 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4044 0.406 0.4029 0.4041 0.4035 0.3526 13.80%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.10 2.98 4.20 0.63 0.50 0.50 0.55 -
P/RPS 3.69 5.27 8.51 1.27 0.83 0.70 0.61 230.90%
P/EPS -128.99 2,030.58 155.84 26.60 11.24 6.72 5.42 -
EY -0.78 0.05 0.64 3.76 8.90 14.88 18.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.46 3.44 0.52 0.41 0.41 0.45 146.68%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 15/11/07 16/08/07 17/05/07 12/02/07 13/11/06 16/08/06 -
Price 1.75 2.50 2.21 1.88 0.63 0.50 0.56 -
P/RPS 3.07 4.42 4.48 3.78 1.04 0.70 0.62 189.66%
P/EPS -107.49 1,703.51 82.00 79.38 14.16 6.72 5.52 -
EY -0.93 0.06 1.22 1.26 7.06 14.88 18.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.07 1.81 1.54 0.52 0.41 0.46 115.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment