[GOB] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -94.53%
YoY- -98.01%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 117,958 108,974 92,376 85,932 74,682 74,747 91,139 18.78%
PBT -35,364 -34,916 -2,258 989 8,305 7,185 11,439 -
Tax 6,011 6,112 -384 -766 -4,227 -3,629 -4,741 -
NP -29,353 -28,804 -2,642 223 4,078 3,556 6,698 -
-
NP to SH -29,353 -28,804 -2,642 223 4,078 3,556 6,698 -
-
Tax Rate - - - 77.45% 50.90% 50.51% 41.45% -
Total Cost 147,311 137,778 95,018 85,709 70,604 71,191 84,441 44.96%
-
Net Worth 301,599 202,830 194,731 183,863 184,605 183,169 183,717 39.20%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 301,599 202,830 194,731 183,863 184,605 183,169 183,717 39.20%
NOSH 260,000 171,890 162,275 151,953 151,315 150,138 150,588 43.96%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -24.88% -26.43% -2.86% 0.26% 5.46% 4.76% 7.35% -
ROE -9.73% -14.20% -1.36% 0.12% 2.21% 1.94% 3.65% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 45.37 63.40 56.93 56.55 49.36 49.79 60.52 -17.49%
EPS -11.29 -16.76 -1.63 0.15 2.70 2.37 4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.18 1.20 1.21 1.22 1.22 1.22 -3.30%
Adjusted Per Share Value based on latest NOSH - 151,953
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 25.71 23.76 20.14 18.73 16.28 16.29 19.87 18.76%
EPS -6.40 -6.28 -0.58 0.05 0.89 0.78 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6575 0.4422 0.4245 0.4008 0.4024 0.3993 0.4005 39.20%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.87 2.10 2.98 4.20 0.63 0.50 -
P/RPS 0.97 1.37 3.69 5.27 8.51 1.27 0.83 10.96%
P/EPS -3.90 -5.19 -128.99 2,030.58 155.84 26.60 11.24 -
EY -25.66 -19.26 -0.78 0.05 0.64 3.76 8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.74 1.75 2.46 3.44 0.52 0.41 -4.94%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 21/02/08 15/11/07 16/08/07 17/05/07 12/02/07 -
Price 0.47 0.64 1.75 2.50 2.21 1.88 0.63 -
P/RPS 1.04 1.01 3.07 4.42 4.48 3.78 1.04 0.00%
P/EPS -4.16 -3.82 -107.49 1,703.51 82.00 79.38 14.16 -
EY -24.02 -26.18 -0.93 0.06 1.22 1.26 7.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 1.46 2.07 1.81 1.54 0.52 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment