[AYER] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 4.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,816 2,289 7,466 13,295 13,127 12,412 6,156 1.24%
PBT 5,500 4,601 27,014 28,975 27,360 26,784 3,166 -0.55%
Tax -1,539 -1,363 -1,354 -1,407 -955 -718 -390 -1.37%
NP 3,961 3,238 25,660 27,568 26,405 26,066 2,776 -0.35%
-
NP to SH 3,961 3,238 25,660 27,568 26,405 26,066 2,776 -0.35%
-
Tax Rate 27.98% 29.62% 5.01% 4.86% 3.49% 2.68% 12.32% -
Total Cost -2,145 -949 -18,194 -14,273 -13,278 -13,654 3,380 -
-
Net Worth 245,307 244,686 0 244,605 244,080 24,602,464 22,292,877 4.66%
Dividend
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 3,766 3,766 3,766 3,766 - - -
Div Payout % - 116.33% 14.68% 13.66% 14.26% - - -
Equity
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 245,307 244,686 0 244,605 244,080 24,602,464 22,292,877 4.66%
NOSH 74,788 74,827 74,827 75,032 75,333 24,951 24,964 -1.10%
Ratio Analysis
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 218.12% 141.46% 343.69% 207.36% 201.15% 210.01% 45.09% -
ROE 1.61% 1.32% 0.00% 11.27% 10.82% 0.11% 0.01% -
Per Share
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.43 3.06 9.98 17.72 17.43 49.74 24.66 2.37%
EPS 5.30 4.33 34.29 36.74 35.05 104.47 11.12 0.75%
DPS 0.00 5.00 5.03 5.02 5.00 0.00 0.00 -
NAPS 3.28 3.27 0.00 3.26 3.24 986.00 893.00 5.83%
Adjusted Per Share Value based on latest NOSH - 75,032
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.43 3.06 9.97 17.76 17.53 16.58 8.22 1.24%
EPS 5.29 4.33 34.28 36.82 35.27 34.82 3.71 -0.35%
DPS 0.00 5.03 5.03 5.03 5.03 0.00 0.00 -
NAPS 3.2767 3.2684 0.00 3.2673 3.2603 328.6278 297.7774 4.66%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 28/09/00 30/06/00 31/03/00 - - -
Price 3.40 4.00 4.00 4.70 6.05 0.00 0.00 -
P/RPS 140.02 130.76 40.09 26.53 34.72 0.00 0.00 -100.00%
P/EPS 64.20 92.44 11.66 12.79 17.26 0.00 0.00 -100.00%
EY 1.56 1.08 8.57 7.82 5.79 0.00 0.00 -100.00%
DY 0.00 1.25 1.26 1.07 0.83 0.00 0.00 -
P/NAPS 1.04 1.22 0.00 1.44 1.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - 28/08/00 - - - -
Price 0.00 0.00 0.00 4.70 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 26.53 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 12.79 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 7.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment