[FACBIND] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -64.38%
YoY- -76.16%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 180,826 179,902 190,814 203,798 201,080 209,664 208,311 -9.00%
PBT 410 27 3,160 6,852 22,237 27,054 30,025 -94.30%
Tax -544 -68 -1,257 -2,641 -10,416 -12,110 -12,779 -87.83%
NP -134 -41 1,903 4,211 11,821 14,944 17,246 -
-
NP to SH -134 -41 1,903 4,211 11,821 14,944 17,246 -
-
Tax Rate 132.68% 251.85% 39.78% 38.54% 46.84% 44.76% 42.56% -
Total Cost 180,960 179,943 188,911 199,587 189,259 194,720 191,065 -3.56%
-
Net Worth 168,360 169,263 169,150 170,256 169,189 170,086 168,771 -0.16%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,702 25 - - -
Div Payout % - - - 40.43% 0.22% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 168,360 169,263 169,150 170,256 169,189 170,086 168,771 -0.16%
NOSH 84,603 85,486 85,000 85,128 84,594 85,043 85,238 -0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -0.07% -0.02% 1.00% 2.07% 5.88% 7.13% 8.28% -
ROE -0.08% -0.02% 1.13% 2.47% 6.99% 8.79% 10.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 213.73 210.44 224.49 239.40 237.70 246.54 244.39 -8.55%
EPS -0.16 -0.05 2.24 4.95 13.97 17.57 20.23 -
DPS 0.00 0.00 0.00 2.00 0.03 0.00 0.00 -
NAPS 1.99 1.98 1.99 2.00 2.00 2.00 1.98 0.33%
Adjusted Per Share Value based on latest NOSH - 85,128
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 215.19 214.09 227.08 242.53 239.30 249.51 247.90 -9.01%
EPS -0.16 -0.05 2.26 5.01 14.07 17.78 20.52 -
DPS 0.00 0.00 0.00 2.03 0.03 0.00 0.00 -
NAPS 2.0036 2.0143 2.013 2.0261 2.0134 2.0241 2.0085 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.89 0.89 0.89 0.85 0.85 0.95 1.10 -
P/RPS 0.42 0.42 0.40 0.36 0.36 0.39 0.45 -4.49%
P/EPS -561.92 -1,855.69 39.75 17.18 6.08 5.41 5.44 -
EY -0.18 -0.05 2.52 5.82 16.44 18.50 18.39 -
DY 0.00 0.00 0.00 2.35 0.04 0.00 0.00 -
P/NAPS 0.45 0.45 0.45 0.43 0.43 0.48 0.56 -13.57%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 30/01/02 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 -
Price 0.88 0.90 0.92 0.91 0.90 0.99 1.14 -
P/RPS 0.41 0.43 0.41 0.38 0.38 0.40 0.47 -8.71%
P/EPS -555.60 -1,876.54 41.09 18.40 6.44 5.63 5.63 -
EY -0.18 -0.05 2.43 5.44 15.53 17.75 17.75 -
DY 0.00 0.00 0.00 2.20 0.03 0.00 0.00 -
P/NAPS 0.44 0.45 0.46 0.46 0.45 0.50 0.58 -16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment