[FACBIND] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 98.76%
YoY- -74.74%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 396,097 439,466 444,183 442,078 439,219 451,917 474,618 -11.34%
PBT -41,760 -44,317 8,088 3,434 902 5,785 15,758 -
Tax 13,539 13,755 454 1,518 1,756 1,615 -1,398 -
NP -28,221 -30,562 8,542 4,952 2,658 7,400 14,360 -
-
NP to SH -27,634 -29,847 7,833 4,647 2,338 6,350 12,541 -
-
Tax Rate - - -5.61% -44.21% -194.68% -27.92% 8.87% -
Total Cost 424,318 470,028 435,641 437,126 436,561 444,517 460,258 -5.27%
-
Net Worth 173,756 171,944 212,542 167,745 201,985 202,675 205,301 -10.51%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,258 1,258 3,349 3,349 3,349 3,349 - -
Div Payout % 0.00% 0.00% 42.77% 72.09% 143.28% 52.76% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 173,756 171,944 212,542 167,745 201,985 202,675 205,301 -10.51%
NOSH 83,940 83,875 84,009 83,872 84,160 83,749 84,140 -0.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -7.12% -6.95% 1.92% 1.12% 0.61% 1.64% 3.03% -
ROE -15.90% -17.36% 3.69% 2.77% 1.16% 3.13% 6.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 471.88 523.95 528.73 527.08 521.88 539.60 564.08 -11.20%
EPS -32.92 -35.58 9.32 5.54 2.78 7.58 14.90 -
DPS 1.50 1.50 4.00 4.00 4.00 4.00 0.00 -
NAPS 2.07 2.05 2.53 2.00 2.40 2.42 2.44 -10.37%
Adjusted Per Share Value based on latest NOSH - 83,872
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 471.38 522.99 528.60 526.10 522.69 537.81 564.82 -11.34%
EPS -32.89 -35.52 9.32 5.53 2.78 7.56 14.92 -
DPS 1.50 1.50 3.99 3.99 3.99 3.99 0.00 -
NAPS 2.0678 2.0462 2.5294 1.9963 2.4037 2.4119 2.4432 -10.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.51 0.58 0.61 0.66 0.88 1.23 -
P/RPS 0.06 0.10 0.11 0.12 0.13 0.16 0.22 -57.91%
P/EPS -0.85 -1.43 6.22 11.01 23.76 11.61 8.25 -
EY -117.58 -69.77 16.08 9.08 4.21 8.62 12.12 -
DY 5.36 2.94 6.90 6.56 6.06 4.55 0.00 -
P/NAPS 0.14 0.25 0.23 0.31 0.28 0.36 0.50 -57.16%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 24/02/09 24/11/08 26/08/08 28/05/08 27/02/08 29/11/07 -
Price 0.41 0.43 0.54 0.60 0.69 0.66 1.03 -
P/RPS 0.09 0.08 0.10 0.11 0.13 0.12 0.18 -36.97%
P/EPS -1.25 -1.21 5.79 10.83 24.84 8.70 6.91 -
EY -80.30 -82.76 17.27 9.23 4.03 11.49 14.47 -
DY 3.66 3.49 7.41 6.67 5.80 6.06 0.00 -
P/NAPS 0.20 0.21 0.21 0.30 0.29 0.27 0.42 -38.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment