[TA] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -20.5%
YoY- -33.28%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,369,483 1,379,166 2,200,391 2,236,804 1,901,592 1,982,002 1,238,999 6.92%
PBT 99,775 204,708 308,344 524,616 553,962 538,111 331,467 -55.18%
Tax -84,361 -73,189 -169,014 -165,804 -127,630 -129,968 -34,156 83.02%
NP 15,414 131,519 139,330 358,812 426,332 408,143 297,311 -86.17%
-
NP to SH -7,287 109,194 74,698 250,182 314,693 287,640 242,249 -
-
Tax Rate 84.55% 35.75% 54.81% 31.60% 23.04% 24.15% 10.30% -
Total Cost 1,354,069 1,247,647 2,061,061 1,877,992 1,475,260 1,573,859 941,688 27.48%
-
Net Worth 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 3.20%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 3.20%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.13% 9.54% 6.33% 16.04% 22.42% 20.59% 24.00% -
ROE -0.28% 4.20% 3.05% 9.49% 11.86% 11.35% 9.76% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 80.00 80.56 128.53 130.66 111.08 115.78 72.38 6.92%
EPS -0.43 6.38 4.36 14.61 18.38 16.80 14.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.43 1.54 1.55 1.48 1.45 3.20%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.85 55.23 88.12 89.58 76.16 79.38 49.62 6.92%
EPS -0.29 4.37 2.99 10.02 12.60 11.52 9.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 1.0421 0.9804 1.0558 1.0627 1.0147 0.9941 3.20%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.645 0.62 0.63 0.645 0.655 0.53 0.605 -
P/RPS 0.81 0.77 0.49 0.49 0.59 0.46 0.84 -2.40%
P/EPS -151.53 9.72 14.44 4.41 3.56 3.15 4.28 -
EY -0.66 10.29 6.93 22.66 28.06 31.70 23.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.44 0.42 0.42 0.36 0.42 0.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 0.655 0.66 0.66 0.625 0.665 0.615 0.65 -
P/RPS 0.82 0.82 0.51 0.48 0.60 0.53 0.90 -6.03%
P/EPS -153.88 10.35 15.13 4.28 3.62 3.66 4.59 -
EY -0.65 9.66 6.61 23.38 27.64 27.32 21.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.41 0.43 0.42 0.45 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment