[MERIDIAN] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 18.54%
YoY- -273.83%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 10,214 12,205 12,952 6,107 16,925 23,331 31,148 -52.54%
PBT -19,454 -22,515 -22,675 -13,701 -16,958 -12,192 -8,212 77.98%
Tax -545 -545 -545 -613 -613 -613 -613 -7.55%
NP -19,999 -23,060 -23,220 -14,314 -17,571 -12,805 -8,825 72.78%
-
NP to SH -20,338 -23,399 -23,559 -14,314 -17,571 -12,805 -8,825 74.74%
-
Tax Rate - - - - - - - -
Total Cost 30,213 35,265 36,172 20,421 34,496 36,136 39,973 -17.06%
-
Net Worth 113,287 113,287 118,213 130,407 135,237 142,840 138,360 -12.51%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 113,287 113,287 118,213 130,407 135,237 142,840 138,360 -12.51%
NOSH 492,555 492,555 492,555 492,555 492,555 492,555 492,555 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -195.80% -188.94% -179.28% -234.39% -103.82% -54.88% -28.33% -
ROE -17.95% -20.65% -19.93% -10.98% -12.99% -8.96% -6.38% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.07 2.48 2.63 1.26 3.50 4.74 6.53 -53.60%
EPS -4.13 -4.75 -4.78 -2.96 -3.64 -2.60 -1.85 71.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.24 0.27 0.28 0.29 0.29 -14.35%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.47 5.34 5.67 2.67 7.41 10.21 13.64 -52.56%
EPS -8.90 -10.24 -10.31 -6.27 -7.69 -5.61 -3.86 74.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4959 0.4959 0.5175 0.5709 0.592 0.6253 0.6057 -12.51%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.245 0.295 0.295 0.37 0.37 0.395 0.47 -
P/RPS 11.81 11.91 11.22 29.26 10.56 8.34 7.20 39.21%
P/EPS -5.93 -6.21 -6.17 -12.48 -10.17 -15.19 -25.41 -62.19%
EY -16.85 -16.10 -16.21 -8.01 -9.83 -6.58 -3.94 164.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.28 1.23 1.37 1.32 1.36 1.62 -24.21%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 26/11/18 27/08/18 25/05/18 28/02/18 -
Price 0.09 0.245 0.28 0.395 0.36 0.36 0.47 -
P/RPS 4.34 9.89 10.65 31.24 10.27 7.60 7.20 -28.70%
P/EPS -2.18 -5.16 -5.85 -13.33 -9.90 -13.85 -25.41 -80.63%
EY -45.88 -19.39 -17.08 -7.50 -10.11 -7.22 -3.94 416.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.07 1.17 1.46 1.29 1.24 1.62 -61.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment