[YTLREIT] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
16-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 27.92%
YoY- 2896.11%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 101,588 98,835 96,336 94,730 74,878 50,739 27,216 140.43%
PBT 75,099 72,690 70,440 68,611 53,634 35,905 18,859 151.02%
Tax 0 0 0 0 0 0 0 -
NP 75,099 72,690 70,440 68,611 53,634 35,905 18,859 151.02%
-
NP to SH 75,099 72,690 70,440 68,611 53,634 35,905 18,859 151.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,489 26,145 25,896 26,119 21,244 14,834 8,357 115.62%
-
Net Worth 1,144,686 1,077,914 1,022,804 1,023,537 1,025,153 1,021,720 1,024,360 7.67%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 58,896 58,896 70,913 70,913 35,858 35,858 - -
Div Payout % 78.43% 81.02% 100.67% 103.36% 66.86% 99.87% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,144,686 1,077,914 1,022,804 1,023,537 1,025,153 1,021,720 1,024,360 7.67%
NOSH 1,177,660 1,108,965 1,039,435 1,040,180 1,042,882 1,039,390 1,042,075 8.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 73.93% 73.55% 73.12% 72.43% 71.63% 70.76% 69.29% -
ROE 6.56% 6.74% 6.89% 6.70% 5.23% 3.51% 1.84% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 8.63 8.91 9.27 9.11 7.18 4.88 2.61 121.78%
EPS 6.38 6.55 6.78 6.60 5.14 3.45 1.81 131.43%
DPS 5.00 5.31 6.82 6.82 3.45 3.45 0.00 -
NAPS 0.972 0.972 0.984 0.984 0.983 0.983 0.983 -0.74%
Adjusted Per Share Value based on latest NOSH - 1,040,180
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.96 5.80 5.65 5.56 4.39 2.98 1.60 140.10%
EPS 4.41 4.27 4.13 4.03 3.15 2.11 1.11 150.63%
DPS 3.46 3.46 4.16 4.16 2.10 2.10 0.00 -
NAPS 0.6719 0.6327 0.6003 0.6008 0.6017 0.5997 0.6013 7.67%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.96 1.07 0.95 0.83 0.92 0.92 0.97 -
P/RPS 11.13 12.01 10.25 9.11 12.81 18.85 37.14 -55.18%
P/EPS 15.05 16.32 14.02 12.58 17.89 26.63 53.60 -57.08%
EY 6.64 6.13 7.13 7.95 5.59 3.75 1.87 132.56%
DY 5.21 4.96 7.18 8.22 3.75 3.75 0.00 -
P/NAPS 0.99 1.10 0.97 0.84 0.94 0.94 0.99 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 12/07/07 24/05/07 16/01/07 23/11/06 - - -
Price 0.92 1.10 1.02 0.82 0.89 0.00 0.00 -
P/RPS 10.67 12.34 11.01 9.00 12.40 0.00 0.00 -
P/EPS 14.43 16.78 15.05 12.43 17.31 0.00 0.00 -
EY 6.93 5.96 6.64 8.04 5.78 0.00 0.00 -
DY 5.44 4.83 6.69 8.32 3.88 0.00 0.00 -
P/NAPS 0.95 1.13 1.04 0.83 0.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment