[WASCO] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[WASCO] WASCO BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 618,059 442,257 136,612 0 0 0 0 -
PBT 572,138 547,443 251,433 0 -8,389 -16,352 -24,027 -
Tax -297,990 -276,815 17,729 0 8,389 16,352 24,027 -
NP 274,148 270,628 269,162 0 0 0 0 -
-
NP to SH 263,078 251,132 241,488 0 -8,389 -16,352 -24,027 -
-
Tax Rate 52.08% 50.57% -7.05% - - - - -
Total Cost 343,911 171,629 -132,550 0 0 0 0 -
-
Net Worth 46,786 10,995 4,591,586 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,786 10,995 4,591,586 0 0 0 0 -
NOSH 146,666 36,650 15,833,058 35,871 35,870 35,868 35,867 155.49%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 44.36% 61.19% 197.03% 0.00% 0.00% 0.00% 0.00% -
ROE 562.29% 2,284.06% 5.26% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 421.40 1,206.70 0.86 0.00 0.00 0.00 0.00 -
EPS 179.37 685.22 1.53 0.00 -23.39 -45.59 -66.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.30 0.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,871
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 79.76 57.07 17.63 0.00 0.00 0.00 0.00 -
EPS 33.95 32.41 31.16 0.00 -1.08 -2.11 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0142 5.9255 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 194.97 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 16/08/02 04/07/02 28/02/02 30/11/01 03/10/01 31/05/01 -
Price 0.88 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.49 0.15 0.00 0.00 0.00 0.00 0.00 -
EY 203.83 685.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment