[KSSC] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -17.01%
YoY- 22.63%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 185,899 186,641 192,721 197,861 170,583 164,746 151,932 14.44%
PBT -1,201 814 2,958 10,470 12,589 15,513 14,989 -
Tax 437 -616 -1,234 -3,218 -3,958 -3,854 -3,881 -
NP -764 198 1,724 7,252 8,631 11,659 11,108 -
-
NP to SH -878 -1 1,450 6,844 8,247 11,307 10,754 -
-
Tax Rate - 75.68% 41.72% 30.74% 31.44% 24.84% 25.89% -
Total Cost 186,663 186,443 190,997 190,609 161,952 153,087 140,824 20.72%
-
Net Worth 101,461 98,787 96,965 99,309 99,072 97,920 96,767 3.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - 11 11 -
Div Payout % - - - - - 0.10% 0.11% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 101,461 98,787 96,965 99,309 99,072 97,920 96,767 3.21%
NOSH 130,147 130,147 129,600 129,600 115,200 115,200 115,200 8.49%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.41% 0.11% 0.89% 3.67% 5.06% 7.08% 7.31% -
ROE -0.87% 0.00% 1.50% 6.89% 8.32% 11.55% 11.11% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 142.91 143.59 149.06 153.41 148.08 143.01 131.89 5.51%
EPS -0.67 0.00 1.12 5.31 7.16 9.82 9.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.78 0.76 0.75 0.77 0.86 0.85 0.84 -4.83%
Adjusted Per Share Value based on latest NOSH - 129,600
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 106.80 107.23 110.72 113.67 98.00 94.65 87.29 14.43%
EPS -0.50 0.00 0.83 3.93 4.74 6.50 6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.5829 0.5675 0.5571 0.5705 0.5692 0.5626 0.5559 3.22%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.28 1.39 1.44 0.645 0.66 0.755 0.75 -
P/RPS 0.90 0.97 0.97 0.42 0.45 0.53 0.57 35.70%
P/EPS -189.64 -180,677.77 128.40 12.15 9.22 7.69 8.03 -
EY -0.53 0.00 0.78 8.23 10.85 13.00 12.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
P/NAPS 1.64 1.83 1.92 0.84 0.77 0.89 0.89 50.47%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 23/02/23 22/11/22 29/08/22 26/05/22 24/02/22 -
Price 1.16 1.29 1.43 0.655 0.585 0.75 0.74 -
P/RPS 0.81 0.90 0.96 0.43 0.40 0.52 0.56 27.98%
P/EPS -171.86 -167,679.36 127.50 12.34 8.17 7.64 7.93 -
EY -0.58 0.00 0.78 8.10 12.24 13.09 12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
P/NAPS 1.49 1.70 1.91 0.85 0.68 0.88 0.88 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment