[AMVERTON] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 64,721 69,679 97,094 83,300 -28.46%
PBT 10,766 21,684 28,976 23,718 -64.94%
Tax -2,588 -3,596 -2,947 -1,608 88.06%
NP 8,178 18,088 26,029 22,110 -73.28%
-
NP to SH 7,423 18,088 26,029 22,110 -76.51%
-
Tax Rate 24.04% 16.58% 10.17% 6.78% -
Total Cost 56,543 51,591 71,065 61,190 -9.95%
-
Net Worth 382,423 366,632 398,071 393,470 -3.70%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 382,423 366,632 398,071 393,470 -3.70%
NOSH 164,130 157,352 154,291 154,302 8.54%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.64% 25.96% 26.81% 26.54% -
ROE 1.94% 4.93% 6.54% 5.62% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.43 44.28 62.93 53.98 -34.08%
EPS 4.52 11.50 16.87 14.33 -78.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.33 2.58 2.55 -11.28%
Adjusted Per Share Value based on latest NOSH - 154,302
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.73 19.09 26.60 22.82 -28.46%
EPS 2.03 4.95 7.13 6.06 -76.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0476 1.0043 1.0904 1.0778 -3.70%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.51 0.68 0.95 1.48 -
P/RPS 1.29 1.54 1.51 2.74 -63.20%
P/EPS 11.28 5.92 5.63 10.33 12.38%
EY 8.87 16.90 17.76 9.68 -10.95%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.37 0.58 -72.38%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/02/01 29/11/00 30/08/00 - -
Price 0.47 0.63 0.83 0.00 -
P/RPS 1.19 1.42 1.32 0.00 -
P/EPS 10.39 5.48 4.92 0.00 -
EY 9.62 18.25 20.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment