[NAKA] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 295,988 250,641 204,838 113,663 0 -100.00%
PBT 8,970 10,909 12,788 6,354 0 -100.00%
Tax 3,818 1,879 0 0 0 -100.00%
NP 12,788 12,788 12,788 6,354 0 -100.00%
-
NP to SH 8,787 10,822 12,788 6,354 0 -100.00%
-
Tax Rate -42.56% -17.22% 0.00% 0.00% - -
Total Cost 283,200 237,853 192,050 107,309 0 -100.00%
-
Net Worth 109,999 112,342 140,327 136,472 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 109,999 112,342 140,327 136,472 0 -100.00%
NOSH 54,999 56,171 55,465 55,252 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.32% 5.10% 6.24% 5.59% 0.00% -
ROE 7.99% 9.63% 9.11% 4.66% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 538.16 446.21 369.31 205.72 0.00 -100.00%
EPS 15.98 19.27 23.06 11.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.53 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,252
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 534.18 452.34 369.68 205.13 0.00 -100.00%
EPS 15.86 19.53 23.08 11.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9852 2.0275 2.5325 2.463 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.02 5.70 0.00 0.00 0.00 -
P/RPS 0.75 1.28 0.00 0.00 0.00 -100.00%
P/EPS 25.16 29.59 0.00 0.00 0.00 -100.00%
EY 3.97 3.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/08/00 - - - - -
Price 4.06 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.41 0.00 0.00 0.00 0.00 -100.00%
EY 3.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment