[CME] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1.38%
YoY- 71.64%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,252 23,001 32,189 41,961 41,480 48,470 39,108 -27.21%
PBT -12,014 -11,919 -10,763 -4,253 -4,335 -14,959 -14,564 -12.01%
Tax -304 -304 -304 -22 0 -307 -269 8.47%
NP -12,318 -12,223 -11,067 -4,275 -4,335 -15,266 -14,833 -11.61%
-
NP to SH -12,318 -12,223 -11,067 -4,275 -4,335 -15,266 -14,833 -11.61%
-
Tax Rate - - - - - - - -
Total Cost 36,570 35,224 43,256 46,236 45,815 63,736 53,941 -22.77%
-
Net Worth 64,265 66,018 67,187 58,710 61,136 63,562 64,532 -0.27%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 64,265 66,018 67,187 58,710 61,136 63,562 64,532 -0.27%
NOSH 584,236 584,236 584,236 584,236 485,210 485,210 485,210 13.14%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -50.79% -53.14% -34.38% -10.19% -10.45% -31.50% -37.93% -
ROE -19.17% -18.51% -16.47% -7.28% -7.09% -24.02% -22.99% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.15 3.94 5.51 8.65 8.55 9.99 8.06 -35.68%
EPS -2.11 -2.09 -1.89 -0.88 -0.89 -3.15 -3.06 -21.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.113 0.115 0.121 0.126 0.131 0.133 -11.85%
Adjusted Per Share Value based on latest NOSH - 584,236
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.31 2.19 3.07 4.00 3.96 4.62 3.73 -27.28%
EPS -1.18 -1.17 -1.06 -0.41 -0.41 -1.46 -1.42 -11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.063 0.0641 0.056 0.0583 0.0606 0.0616 -0.32%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.04 0.04 0.04 0.05 0.04 0.05 0.05 -
P/RPS 0.96 1.02 0.73 0.58 0.47 0.50 0.62 33.73%
P/EPS -1.90 -1.91 -2.11 -5.67 -4.48 -1.59 -1.64 10.27%
EY -52.71 -52.30 -47.36 -17.62 -22.34 -62.93 -61.14 -9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.35 0.41 0.32 0.38 0.38 -3.53%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 30/05/18 26/02/18 28/11/17 29/08/17 -
Price 0.04 0.035 0.04 0.04 0.05 0.05 0.05 -
P/RPS 0.96 0.89 0.73 0.46 0.58 0.50 0.62 33.73%
P/EPS -1.90 -1.67 -2.11 -4.54 -5.60 -1.59 -1.64 10.27%
EY -52.71 -59.78 -47.36 -22.03 -17.87 -62.93 -61.14 -9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.35 0.33 0.40 0.38 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment