[AMTEL] QoQ TTM Result on 31-May-2007 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-May-2007 [#2]
Profit Trend
QoQ- -5.33%
YoY- -378.37%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 37,783 36,641 34,399 31,993 30,328 31,514 37,645 0.24%
PBT -2,300 -2,652 -3,055 -3,070 -3,044 -2,685 -1,278 48.00%
Tax 90 261 270 482 587 286 233 -46.99%
NP -2,210 -2,391 -2,785 -2,588 -2,457 -2,399 -1,045 64.83%
-
NP to SH -2,106 -2,354 -2,761 -2,588 -2,457 -2,399 -1,045 59.61%
-
Tax Rate - - - - - - - -
Total Cost 39,993 39,032 37,184 34,581 32,785 33,913 38,690 2.23%
-
Net Worth 34,740 35,314 34,475 33,344 33,545 34,517 35,847 -2.07%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 34,740 35,314 34,475 33,344 33,545 34,517 35,847 -2.07%
NOSH 49,298 49,411 47,065 46,216 46,022 46,134 46,428 4.08%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -5.85% -6.53% -8.10% -8.09% -8.10% -7.61% -2.78% -
ROE -6.06% -6.67% -8.01% -7.76% -7.32% -6.95% -2.92% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 76.64 74.15 73.09 69.22 65.90 68.31 81.08 -3.68%
EPS -4.27 -4.76 -5.87 -5.60 -5.34 -5.20 -2.25 53.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.7147 0.7325 0.7215 0.7289 0.7482 0.7721 -5.91%
Adjusted Per Share Value based on latest NOSH - 46,216
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 38.44 37.28 35.00 32.55 30.86 32.06 38.30 0.24%
EPS -2.14 -2.40 -2.81 -2.63 -2.50 -2.44 -1.06 59.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3535 0.3593 0.3508 0.3393 0.3413 0.3512 0.3647 -2.05%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.83 0.89 0.91 1.11 1.11 1.32 1.18 -
P/RPS 1.08 1.20 1.25 1.60 1.68 1.93 1.46 -18.22%
P/EPS -19.43 -18.68 -15.51 -19.82 -20.79 -25.38 -52.43 -48.43%
EY -5.15 -5.35 -6.45 -5.04 -4.81 -3.94 -1.91 93.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.25 1.24 1.54 1.52 1.76 1.53 -15.91%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 25/04/08 31/01/08 29/10/07 27/07/07 27/04/07 29/01/07 30/10/06 -
Price 0.72 0.87 0.89 1.12 1.23 1.23 1.47 -
P/RPS 0.94 1.17 1.22 1.62 1.87 1.80 1.81 -35.41%
P/EPS -16.85 -18.26 -15.17 -20.00 -23.04 -23.65 -65.31 -59.50%
EY -5.93 -5.48 -6.59 -5.00 -4.34 -4.23 -1.53 146.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.22 1.22 1.55 1.69 1.64 1.90 -33.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment