[KHIND] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -9.23%
YoY- 24.37%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 367,892 363,202 357,617 362,078 351,028 348,698 340,690 5.24%
PBT 18,181 2,867 2,909 4,127 4,842 4,155 4,729 145.21%
Tax -3,494 -1,061 -1,740 -2,199 -2,717 -2,544 -2,565 22.85%
NP 14,687 1,806 1,169 1,928 2,125 1,611 2,164 258.05%
-
NP to SH 14,738 1,861 1,171 1,888 2,080 1,578 2,321 242.52%
-
Tax Rate 19.22% 37.01% 59.81% 53.28% 56.11% 61.23% 54.24% -
Total Cost 353,205 361,396 356,448 360,150 348,903 347,087 338,526 2.86%
-
Net Worth 144,612 132,194 131,794 131,794 129,390 130,191 130,592 7.02%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - 400 -
Div Payout % - - - - - - 17.26% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 144,612 132,194 131,794 131,794 129,390 130,191 130,592 7.02%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.99% 0.50% 0.33% 0.53% 0.61% 0.46% 0.64% -
ROE 10.19% 1.41% 0.89% 1.43% 1.61% 1.21% 1.78% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 918.38 906.67 892.73 903.86 876.28 870.46 850.47 5.24%
EPS 36.79 4.65 2.92 4.71 5.19 3.94 5.79 242.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 3.61 3.30 3.29 3.29 3.23 3.25 3.26 7.02%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 875.12 863.96 850.68 861.29 835.01 829.46 810.41 5.24%
EPS 35.06 4.43 2.79 4.49 4.95 3.75 5.52 242.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
NAPS 3.44 3.1446 3.135 3.135 3.0779 3.0969 3.1065 7.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.55 1.53 1.54 1.70 1.70 1.69 1.76 -
P/RPS 0.17 0.17 0.17 0.19 0.19 0.19 0.21 -13.12%
P/EPS 4.21 32.93 52.68 36.07 32.74 42.90 30.38 -73.18%
EY 23.74 3.04 1.90 2.77 3.05 2.33 3.29 272.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
P/NAPS 0.43 0.46 0.47 0.52 0.53 0.52 0.54 -14.07%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 20/11/19 22/08/19 24/05/19 26/02/19 23/11/18 -
Price 1.55 1.55 1.56 1.65 1.70 1.70 1.70 -
P/RPS 0.17 0.17 0.17 0.18 0.19 0.20 0.20 -10.25%
P/EPS 4.21 33.36 53.37 35.01 32.74 43.16 29.34 -72.55%
EY 23.74 3.00 1.87 2.86 3.05 2.32 3.41 264.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
P/NAPS 0.43 0.47 0.47 0.50 0.53 0.52 0.52 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment