[OCR] QoQ TTM Result on 31-Jan-2006 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- -6.7%
YoY- 82.55%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 28,044 29,575 29,353 30,236 31,069 30,117 27,943 0.24%
PBT -16,742 -16,075 -2,116 -829 -802 -1,028 -3,076 208.46%
Tax 194 194 399 399 399 237 630 -54.30%
NP -16,548 -15,881 -1,717 -430 -403 -791 -2,446 256.46%
-
NP to SH -16,548 -15,881 -1,717 -430 -403 -791 -2,446 256.46%
-
Tax Rate - - - - - - - -
Total Cost 44,592 45,456 31,070 30,666 31,472 30,908 30,389 29.03%
-
Net Worth 21,067 22,243 35,874 38,025 40,050 37,322 36,657 -30.80%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 21,067 22,243 35,874 38,025 40,050 37,322 36,657 -30.80%
NOSH 41,309 41,191 41,234 41,785 45,000 41,935 41,188 0.19%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -59.01% -53.70% -5.85% -1.42% -1.30% -2.63% -8.75% -
ROE -78.55% -71.40% -4.79% -1.13% -1.01% -2.12% -6.67% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 67.89 71.80 71.18 72.36 69.04 71.82 67.84 0.04%
EPS -40.06 -38.55 -4.16 -1.03 -0.90 -1.89 -5.94 255.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.87 0.91 0.89 0.89 0.89 -30.93%
Adjusted Per Share Value based on latest NOSH - 41,785
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 2.02 2.13 2.12 2.18 2.24 2.17 2.02 0.00%
EPS -1.19 -1.15 -0.12 -0.03 -0.03 -0.06 -0.18 251.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.016 0.0259 0.0274 0.0289 0.0269 0.0264 -30.72%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.39 0.58 0.51 0.50 0.59 0.65 0.65 -
P/RPS 0.57 0.81 0.72 0.69 0.85 0.91 0.96 -29.28%
P/EPS -0.97 -1.50 -12.25 -48.59 -65.88 -34.46 -10.95 -80.04%
EY -102.71 -66.47 -8.16 -2.06 -1.52 -2.90 -9.14 399.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.07 0.59 0.55 0.66 0.73 0.73 2.71%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 28/12/06 26/09/06 27/06/06 30/03/06 29/12/05 27/09/05 28/06/05 -
Price 0.38 0.37 0.54 0.47 0.51 0.54 0.61 -
P/RPS 0.56 0.52 0.76 0.65 0.74 0.75 0.90 -27.05%
P/EPS -0.95 -0.96 -12.97 -45.67 -56.95 -28.63 -10.27 -79.45%
EY -105.42 -104.20 -7.71 -2.19 -1.76 -3.49 -9.74 387.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.62 0.52 0.57 0.61 0.69 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment