[TWL] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -5.9%
YoY- 213.45%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,010 81,480 71,045 67,948 64,985 46,366 31,706 -1.03%
PBT 7,122 7,413 7,308 6,531 6,114 3,970 2,118 -1.22%
Tax -2,432 -3,183 -2,632 -1,892 -1,184 -235 5 -
NP 4,690 4,230 4,676 4,639 4,930 3,735 2,123 -0.80%
-
NP to SH 4,690 4,230 4,676 4,639 4,930 3,735 2,123 -0.80%
-
Tax Rate 34.15% 42.94% 36.02% 28.97% 19.37% 5.92% -0.24% -
Total Cost 83,320 77,250 66,369 63,309 60,055 42,631 29,583 -1.04%
-
Net Worth 64,760 63,091 61,599 62,852 61,548 60,399 57,510 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 599 599 599 1,397 1,397 1,397 1,397 0.86%
Div Payout % 12.79% 14.18% 12.83% 30.13% 28.35% 37.43% 65.84% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 64,760 63,091 61,599 62,852 61,548 60,399 57,510 -0.12%
NOSH 39,975 39,931 39,999 40,033 39,966 39,999 39,937 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.33% 5.19% 6.58% 6.83% 7.59% 8.06% 6.70% -
ROE 7.24% 6.70% 7.59% 7.38% 8.01% 6.18% 3.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 220.16 204.05 177.61 169.73 162.60 115.92 79.39 -1.02%
EPS 11.73 10.59 11.69 11.59 12.34 9.34 5.32 -0.79%
DPS 1.50 1.50 1.50 3.50 3.50 3.49 3.50 0.86%
NAPS 1.62 1.58 1.54 1.57 1.54 1.51 1.44 -0.11%
Adjusted Per Share Value based on latest NOSH - 40,033
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.41 1.30 1.14 1.09 1.04 0.74 0.51 -1.02%
EPS 0.08 0.07 0.07 0.07 0.08 0.06 0.03 -0.99%
DPS 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.70%
NAPS 0.0104 0.0101 0.0099 0.0101 0.0098 0.0097 0.0092 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 0.83 1.33 1.51 1.90 2.72 0.00 -
P/RPS 0.41 0.41 0.75 0.89 1.17 2.35 0.00 -100.00%
P/EPS 7.67 7.84 11.38 13.03 15.40 29.13 0.00 -100.00%
EY 13.04 12.76 8.79 7.67 6.49 3.43 0.00 -100.00%
DY 1.67 1.81 1.13 2.32 1.84 1.28 0.00 -100.00%
P/NAPS 0.56 0.53 0.86 0.96 1.23 1.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 28/05/01 28/02/01 23/11/00 25/08/00 - - -
Price 1.10 0.90 1.06 1.79 1.95 0.00 0.00 -
P/RPS 0.50 0.44 0.60 1.05 1.20 0.00 0.00 -100.00%
P/EPS 9.38 8.50 9.07 15.45 15.81 0.00 0.00 -100.00%
EY 10.67 11.77 11.03 6.47 6.33 0.00 0.00 -100.00%
DY 1.36 1.67 1.42 1.96 1.79 0.00 0.00 -100.00%
P/NAPS 0.68 0.57 0.69 1.14 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment