[ASIAFLE] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -17.78%
YoY- -11.34%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 350,762 350,324 357,126 367,672 386,366 389,856 393,366 -7.36%
PBT 70,868 70,846 72,925 76,557 91,515 98,536 93,252 -16.73%
Tax -14,644 -14,782 -16,053 -18,240 -20,673 -21,878 -20,641 -20.47%
NP 56,224 56,064 56,872 58,317 70,842 76,658 72,611 -15.69%
-
NP to SH 56,116 55,921 56,687 58,147 70,722 76,502 72,493 -15.70%
-
Tax Rate 20.66% 20.86% 22.01% 23.83% 22.59% 22.20% 22.13% -
Total Cost 294,538 294,260 300,254 309,355 315,524 313,198 320,755 -5.53%
-
Net Worth 577,986 552,597 545,342 531,876 536,035 520,117 513,810 8.17%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 30,805 30,805 30,617 36,283 30,525 30,525 30,402 0.88%
Div Payout % 54.90% 55.09% 54.01% 62.40% 43.16% 39.90% 41.94% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 577,986 552,597 545,342 531,876 536,035 520,117 513,810 8.17%
NOSH 194,760 194,759 192,232 192,249 191,763 190,777 190,787 1.38%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 16.03% 16.00% 15.92% 15.86% 18.34% 19.66% 18.46% -
ROE 9.71% 10.12% 10.39% 10.93% 13.19% 14.71% 14.11% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 180.10 181.64 185.78 191.57 201.48 204.35 206.18 -8.62%
EPS 28.81 28.99 29.49 30.30 36.88 40.10 38.00 -16.86%
DPS 16.00 16.00 16.00 19.00 16.00 16.00 16.00 0.00%
NAPS 2.9677 2.8651 2.8369 2.7712 2.7953 2.7263 2.6931 6.69%
Adjusted Per Share Value based on latest NOSH - 192,249
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 179.39 179.17 182.65 188.04 197.60 199.39 201.18 -7.36%
EPS 28.70 28.60 28.99 29.74 36.17 39.13 37.08 -15.71%
DPS 15.76 15.76 15.66 18.56 15.61 15.61 15.55 0.89%
NAPS 2.956 2.8262 2.7891 2.7202 2.7415 2.6601 2.6278 8.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.20 3.45 3.51 3.71 4.25 4.55 4.58 -
P/RPS 1.78 1.90 1.89 1.94 2.11 2.23 2.22 -13.70%
P/EPS 11.11 11.90 11.90 12.25 11.52 11.35 12.05 -5.27%
EY 9.00 8.40 8.40 8.17 8.68 8.81 8.30 5.55%
DY 5.00 4.64 4.56 5.12 3.76 3.52 3.49 27.11%
P/NAPS 1.08 1.20 1.24 1.34 1.52 1.67 1.70 -26.11%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 3.23 3.35 3.50 3.70 3.78 4.27 4.95 -
P/RPS 1.79 1.84 1.88 1.93 1.88 2.09 2.40 -17.77%
P/EPS 11.21 11.55 11.87 12.21 10.25 10.65 13.03 -9.55%
EY 8.92 8.65 8.43 8.19 9.76 9.39 7.68 10.50%
DY 4.95 4.78 4.57 5.14 4.23 3.75 3.23 32.95%
P/NAPS 1.09 1.17 1.23 1.34 1.35 1.57 1.84 -29.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment