[GIIB] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
12-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 106,721 80,668 46,249 16,326 0 -
PBT 9,531 8,279 4,719 2,282 0 -
Tax -2,481 -2,323 -944 -526 0 -
NP 7,050 5,956 3,775 1,756 0 -
-
NP to SH 6,984 5,956 3,775 1,756 0 -
-
Tax Rate 26.03% 28.06% 20.00% 23.05% - -
Total Cost 99,671 74,712 42,474 14,570 0 -
-
Net Worth 58,628 60,035 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 3,401 3,401 - - - -
Div Payout % 48.71% 57.12% - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 58,628 60,035 0 0 0 -
NOSH 80,312 80,046 30,590 16,652 63,074 27.32%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 6.61% 7.38% 8.16% 10.76% 0.00% -
ROE 11.91% 9.92% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 132.88 100.78 151.19 98.04 0.00 -
EPS 8.70 7.44 12.34 10.55 0.00 -
DPS 4.24 4.25 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 16,652
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 16.37 12.37 7.09 2.50 0.00 -
EPS 1.07 0.91 0.58 0.27 0.00 -
DPS 0.52 0.52 0.00 0.00 0.00 -
NAPS 0.0899 0.0921 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/03/05 31/12/04 30/09/04 - - -
Price 0.98 0.93 1.01 0.00 0.00 -
P/RPS 0.74 0.92 0.67 0.00 0.00 -
P/EPS 11.27 12.50 8.18 0.00 0.00 -
EY 8.87 8.00 12.22 0.00 0.00 -
DY 4.32 4.57 0.00 0.00 0.00 -
P/NAPS 1.34 1.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/05/05 01/03/05 - - - -
Price 0.86 1.00 0.00 0.00 0.00 -
P/RPS 0.65 0.99 0.00 0.00 0.00 -
P/EPS 9.89 13.44 0.00 0.00 0.00 -
EY 10.11 7.44 0.00 0.00 0.00 -
DY 4.93 4.25 0.00 0.00 0.00 -
P/NAPS 1.18 1.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment