[MAGMA] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
02-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 157.47%
YoY- 113.32%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,527 36,990 36,868 34,577 17,215 5,717 4,403 239.74%
PBT -58,500 878 3,561 3,346 -108 -7,217 -8,349 266.60%
Tax -1,560 -865 -1,128 -2,491 -1,855 -1,765 -1,753 -7.48%
NP -60,060 13 2,433 855 -1,963 -8,982 -10,102 228.54%
-
NP to SH -60,060 13 2,335 1,046 -1,820 -8,832 -9,677 238.10%
-
Tax Rate - 98.52% 31.68% 74.45% - - - -
Total Cost 87,587 36,977 34,435 33,722 19,178 14,699 14,505 231.96%
-
Net Worth 26,284 86,361 87,484 92,090 91,246 88,285 15,907 39.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 26,284 86,361 87,484 92,090 91,246 88,285 15,907 39.80%
NOSH 835,736 767,736 6,247,362 5,595,362 5,595,362 795,362 795,362 3.35%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -218.19% 0.04% 6.60% 2.47% -11.40% -157.11% -229.43% -
ROE -228.50% 0.02% 2.67% 1.14% -1.99% -10.00% -60.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.13 7.58 0.84 0.90 0.58 0.72 0.55 343.70%
EPS -11.20 0.00 0.05 0.03 -0.06 -1.11 -1.22 339.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.177 0.02 0.024 0.031 0.111 0.02 81.83%
Adjusted Per Share Value based on latest NOSH - 5,595,362
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.53 3.40 3.39 3.18 1.58 0.53 0.40 242.39%
EPS -5.52 0.00 0.21 0.10 -0.17 -0.81 -0.89 237.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0793 0.0804 0.0846 0.0838 0.0811 0.0146 39.71%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.10 0.07 0.02 0.03 0.04 0.06 0.035 -
P/RPS 1.95 0.92 2.37 3.33 6.84 8.35 6.32 -54.37%
P/EPS -0.89 2,627.26 37.47 110.05 -64.69 -5.40 -2.88 -54.32%
EY -111.96 0.04 2.67 0.91 -1.55 -18.51 -34.76 118.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.40 1.00 1.25 1.29 0.54 1.75 10.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 02/09/20 02/09/20 02/09/20 02/09/20 02/09/20 21/02/19 -
Price 0.095 0.09 0.09 0.09 0.09 0.09 0.065 -
P/RPS 1.85 1.19 10.68 9.99 15.39 12.52 11.74 -70.85%
P/EPS -0.85 3,377.91 168.60 330.15 -145.55 -8.10 -5.34 -70.66%
EY -117.86 0.03 0.59 0.30 -0.69 -12.34 -18.72 241.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.51 4.50 3.75 2.90 0.81 3.25 -29.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment