[ASIABRN] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -109.13%
YoY- -2901.86%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 178,082 187,049 221,642 238,520 267,185 288,081 311,072 -30.93%
PBT -47,456 -40,114 -35,251 -45,208 -26,733 -23,260 -16,359 102.74%
Tax -17,105 -15,179 -7,555 -14 5,109 3,390 1,583 -
NP -64,561 -55,293 -42,806 -45,222 -21,624 -19,870 -14,776 166.07%
-
NP to SH -64,561 -55,293 -42,806 -45,222 -21,624 -19,870 -14,776 166.07%
-
Tax Rate - - - - - - - -
Total Cost 242,643 242,342 264,448 283,742 288,809 307,951 325,848 -17.77%
-
Net Worth 159,827 174,830 188,244 194,604 224,596 229,085 231,046 -21.69%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 159,827 174,830 188,244 194,604 224,596 229,085 231,046 -21.69%
NOSH 79,122 79,108 79,094 79,107 79,083 78,723 79,125 -0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -36.25% -29.56% -19.31% -18.96% -8.09% -6.90% -4.75% -
ROE -40.39% -31.63% -22.74% -23.24% -9.63% -8.67% -6.40% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 225.07 236.45 280.23 301.51 337.85 365.94 393.14 -30.93%
EPS -81.60 -69.89 -54.12 -57.17 -27.34 -25.24 -18.67 166.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.21 2.38 2.46 2.84 2.91 2.92 -21.69%
Adjusted Per Share Value based on latest NOSH - 79,107
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 76.55 80.40 95.27 102.52 114.85 123.83 133.71 -30.93%
EPS -27.75 -23.77 -18.40 -19.44 -9.29 -8.54 -6.35 166.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.687 0.7515 0.8091 0.8365 0.9654 0.9847 0.9931 -21.69%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.90 0.95 1.06 1.19 1.38 1.46 1.79 -
P/RPS 0.40 0.40 0.38 0.39 0.41 0.40 0.46 -8.85%
P/EPS -1.10 -1.36 -1.96 -2.08 -5.05 -5.78 -9.59 -76.23%
EY -90.66 -73.57 -51.06 -48.04 -19.81 -17.29 -10.43 319.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.45 0.48 0.49 0.50 0.61 -18.28%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 26/08/16 31/05/16 26/02/16 14/12/15 18/08/15 -
Price 0.91 0.90 1.01 1.18 1.20 1.40 1.62 -
P/RPS 0.40 0.38 0.36 0.39 0.36 0.38 0.41 -1.62%
P/EPS -1.12 -1.29 -1.87 -2.06 -4.39 -5.55 -8.68 -74.30%
EY -89.67 -77.66 -53.58 -48.45 -22.79 -18.03 -11.53 290.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.42 0.48 0.42 0.48 0.55 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment