[MPIRE] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -449.7%
YoY- -205.4%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,000 28,896 34,017 41,693 44,501 48,062 43,565 -23.78%
PBT -8,159 -11,793 -11,550 -6,917 -278 3,368 5,249 -
Tax 4,570 9,591 8,381 8,314 3,874 228 1,145 151.82%
NP -3,589 -2,202 -3,169 1,397 3,596 3,596 6,394 -
-
NP to SH -8,131 -11,839 -12,806 -8,240 -1,499 2,106 4,904 -
-
Tax Rate - - - - - -6.77% -21.81% -
Total Cost 32,589 31,098 37,186 40,296 40,905 44,466 37,171 -8.40%
-
Net Worth 47,984 49,371 46,905 52,138 55,989 61,204 61,823 -15.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 47,984 49,371 46,905 52,138 55,989 61,204 61,823 -15.55%
NOSH 35,025 35,015 35,003 34,992 34,993 34,974 36,153 -2.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -12.38% -7.62% -9.32% 3.35% 8.08% 7.48% 14.68% -
ROE -16.95% -23.98% -27.30% -15.80% -2.68% 3.44% 7.93% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 82.80 82.52 97.18 119.15 127.17 137.42 120.50 -22.14%
EPS -23.21 -33.81 -36.58 -23.55 -4.28 6.02 13.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.41 1.34 1.49 1.60 1.75 1.71 -13.75%
Adjusted Per Share Value based on latest NOSH - 34,992
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.64 9.61 11.31 13.86 14.80 15.98 14.48 -23.77%
EPS -2.70 -3.94 -4.26 -2.74 -0.50 0.70 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1642 0.156 0.1734 0.1862 0.2035 0.2055 -15.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.08 1.26 1.04 1.18 1.53 2.05 2.20 -
P/RPS 1.30 1.53 1.07 0.99 1.20 1.49 1.83 -20.40%
P/EPS -4.65 -3.73 -2.84 -5.01 -35.72 34.04 16.22 -
EY -21.50 -26.83 -35.18 -19.96 -2.80 2.94 6.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.78 0.79 0.96 1.17 1.29 -27.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 28/08/01 31/05/01 28/02/01 29/11/00 -
Price 1.16 1.05 1.21 1.32 1.18 1.62 2.16 -
P/RPS 1.40 1.27 1.25 1.11 0.93 1.18 1.79 -15.12%
P/EPS -5.00 -3.11 -3.31 -5.61 -27.55 26.90 15.92 -
EY -20.01 -32.20 -30.24 -17.84 -3.63 3.72 6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.74 0.90 0.89 0.74 0.93 1.26 -23.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment