[JAG] YoY Annual (Unaudited) Result on 31-Dec-2004 [#4]

Stock
[JAG] JAG BERHAD
Announcement Date
23-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
YoY- -644.58%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 1,618 2,488 3,168 3,457 6,214 0 -
PBT -1,138 -1,284 -2,786 -1,806 332 0 -
Tax -4 -25 -23 -2 0 0 -
NP -1,142 -1,309 -2,809 -1,808 332 0 -
-
NP to SH -1,142 -1,309 -2,809 -1,808 332 0 -
-
Tax Rate - - - - 0.00% - -
Total Cost 2,760 3,797 5,977 5,265 5,882 0 -
-
Net Worth 3,372 4,495 5,379 7,970 6,129 65,629 -44.75%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 3,372 4,495 5,379 7,970 6,129 65,629 -44.75%
NOSH 66,127 66,111 61,125 59,932 51,076 51,272 5.21%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -70.58% -52.61% -88.67% -52.30% 5.34% 0.00% -
ROE -33.86% -29.12% -52.22% -22.68% 5.42% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 2.45 3.76 5.18 5.77 12.17 0.00 -
EPS -1.73 -1.98 -4.58 -3.01 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.068 0.088 0.133 0.12 1.28 -47.49%
Adjusted Per Share Value based on latest NOSH - 59,949
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.22 0.33 0.42 0.46 0.83 0.00 -
EPS -0.15 -0.18 -0.38 -0.24 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.006 0.0072 0.0107 0.0082 0.088 -44.80%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.18 0.18 0.12 0.31 0.71 0.00 -
P/RPS 7.36 4.78 2.32 5.37 5.84 0.00 -
P/EPS -10.42 -9.09 -2.61 -10.28 109.23 0.00 -
EY -9.59 -11.00 -38.30 -9.73 0.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 2.65 1.36 2.33 5.92 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/08 27/02/07 20/03/06 23/02/05 20/02/04 03/11/03 -
Price 0.22 0.36 0.17 0.21 0.70 0.63 -
P/RPS 8.99 9.57 3.28 3.64 5.75 0.00 -
P/EPS -12.74 -18.18 -3.70 -6.96 107.69 0.00 -
EY -7.85 -5.50 -27.03 -14.37 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 5.29 1.93 1.58 5.83 0.49 54.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment