[SERSOL] YoY Annual (Unaudited) Result on 31-Dec-2004 [#4]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 31,200 28,435 31,169 8,877 52.04%
PBT 201 -2,260 198 535 -27.84%
Tax 188 338 -17 -111 -
NP 389 -1,922 181 424 -2.83%
-
NP to SH -326 -1,492 181 424 -
-
Tax Rate -93.53% - 8.59% 20.75% -
Total Cost 30,811 30,357 30,988 8,453 53.89%
-
Net Worth 12,257 13,304 14,289 4,297 41.82%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 12,257 13,304 14,289 4,297 41.82%
NOSH 94,285 95,031 95,263 28,648 48.74%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.25% -6.76% 0.58% 4.78% -
ROE -2.66% -11.21% 1.27% 9.87% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 33.09 29.92 32.72 30.99 2.20%
EPS -0.34 -1.57 0.19 1.48 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.15 -4.65%
Adjusted Per Share Value based on latest NOSH - 92,777
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.27 3.89 4.26 1.21 52.24%
EPS -0.04 -0.20 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0182 0.0195 0.0059 41.73%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.11 0.19 0.13 0.28 -
P/RPS 0.33 0.63 0.40 0.90 -28.42%
P/EPS -31.81 -12.10 68.42 18.92 -
EY -3.14 -8.26 1.46 5.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.36 0.87 1.87 -23.11%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 04/03/08 28/02/07 28/02/06 30/03/05 -
Price 0.09 0.19 0.24 0.40 -
P/RPS 0.27 0.63 0.73 1.29 -40.62%
P/EPS -26.03 -12.10 126.32 27.03 -
EY -3.84 -8.26 0.79 3.70 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.36 1.60 2.67 -36.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment