[REVENUE] YoY Annual (Unaudited) Result on 30-Sep-2024 [#4]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
YoY- 84.74%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 388,729 523,639 97,669 86,964 78,378 59,361 35,363 46.68%
PBT -10,129 -84,346 20,376 15,509 11,685 11,259 9,391 -
Tax -288 -333 -7,168 -3,485 -2,628 -2,010 -2,306 -28.28%
NP -10,417 -84,679 13,208 12,024 9,057 9,249 7,085 -
-
NP to SH -12,726 -83,417 13,435 11,146 7,511 8,696 6,836 -
-
Tax Rate - - 35.18% 22.47% 22.49% 17.85% 24.56% -
Total Cost 399,146 608,318 84,461 74,940 69,321 50,112 28,278 52.66%
-
Net Worth 108,917 121,623 147,706 136,735 85,687 57,390 23,399 27.86%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 108,917 121,623 147,706 136,735 85,687 57,390 23,399 27.86%
NOSH 605,096 552,832 476,922 414,349 389,842 231,998 167,136 22.82%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.68% -16.17% 13.52% 13.83% 11.56% 15.58% 20.04% -
ROE -11.68% -68.59% 9.10% 8.15% 8.77% 15.15% 29.21% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.24 94.72 21.82 20.99 20.12 25.86 21.16 19.41%
EPS -2.22 -16.64 2.89 2.69 2.39 3.87 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.22 0.33 0.33 0.22 0.25 0.14 4.09%
Adjusted Per Share Value based on latest NOSH - 605,096
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.24 86.54 16.14 14.37 12.95 9.81 5.84 46.69%
EPS -2.22 -13.79 2.22 1.84 1.24 1.44 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.201 0.2441 0.226 0.1416 0.0948 0.0387 27.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.155 0.205 0.96 1.86 1.18 1.42 0.00 -
P/RPS 0.24 0.22 4.40 8.86 5.86 5.49 0.00 -
P/EPS -7.37 -1.36 31.98 69.14 61.19 37.49 0.00 -
EY -13.57 -73.60 3.13 1.45 1.63 2.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 2.91 5.64 5.36 5.68 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/11/24 28/11/23 30/08/22 17/09/21 28/08/20 29/08/19 29/08/18 -
Price 0.145 0.21 0.97 1.94 1.35 1.51 1.26 -
P/RPS 0.23 0.22 4.45 9.24 6.71 5.84 5.96 -40.55%
P/EPS -6.89 -1.39 32.32 72.12 70.01 39.86 30.81 -
EY -14.50 -71.85 3.09 1.39 1.43 2.51 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.95 2.94 5.88 6.14 6.04 9.00 -31.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment