[BSTEAD] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,024,251 890,345 173,934 173,934 -1.79%
PBT -14,577 85,527 46,557 46,557 -
Tax 14,577 -80,529 -25,271 -25,271 -
NP 0 4,998 21,286 21,286 -
-
NP to SH -111,575 4,998 21,286 21,286 -
-
Tax Rate - 94.16% 54.28% 54.28% -
Total Cost 1,024,251 885,347 152,648 152,648 -1.92%
-
Net Worth 1,355,813 1,479,874 1,555,515 1,555,515 0.14%
Dividend
31/12/01 31/12/00 31/12/99 CAGR
Div 10,229 20,253 - - -100.00%
Div Payout % 0.00% 405.24% - - -
Equity
31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,355,813 1,479,874 1,555,515 1,555,515 0.14%
NOSH 272,799 270,050 272,897 272,897 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.00% 0.56% 12.24% 12.24% -
ROE -8.23% 0.34% 1.37% 1.37% -
Per Share
31/12/01 31/12/00 31/12/99 CAGR
RPS 375.46 329.70 63.74 63.74 -1.79%
EPS -40.90 1.80 7.80 7.80 -
DPS 3.75 7.50 0.00 0.00 -100.00%
NAPS 4.97 5.48 5.70 5.70 0.13%
Adjusted Per Share Value based on latest NOSH - 272,936
31/12/01 31/12/00 31/12/99 CAGR
RPS 50.53 43.92 8.58 8.58 -1.79%
EPS -5.50 0.25 1.05 1.05 -
DPS 0.50 1.00 0.00 0.00 -100.00%
NAPS 0.6689 0.7301 0.7674 0.7674 0.14%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/01 26/12/00 31/03/00 31/03/00 -
Price 1.84 2.17 3.55 3.55 -
P/RPS 0.49 0.66 5.57 5.57 2.50%
P/EPS -4.50 117.25 45.51 45.51 -
EY -22.23 0.85 2.20 2.20 -
DY 2.04 3.46 0.00 0.00 -100.00%
P/NAPS 0.37 0.40 0.62 0.62 0.52%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 CAGR
Date 19/04/02 28/02/01 24/05/00 24/05/00 -
Price 1.96 2.11 3.49 3.49 -
P/RPS 0.52 0.64 5.48 5.48 2.43%
P/EPS -4.79 114.01 44.74 44.74 -
EY -20.87 0.88 2.23 2.23 -
DY 1.91 3.55 0.00 0.00 -100.00%
P/NAPS 0.39 0.39 0.61 0.61 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment