[MALPAC] YoY Annual (Unaudited) Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
YoY- 21.55%
View:
Show?
Annual (Unaudited) Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -5,474 -3,405 -3,501 -3,709 -4,508 1,609 -4,282 3.85%
Tax 0 0 0 177 6 -148 -3 -
NP -5,474 -3,405 -3,501 -3,532 -4,502 1,461 -4,285 3.84%
-
NP to SH -5,474 -3,405 -3,501 -3,532 -4,502 1,461 -4,285 3.84%
-
Tax Rate - - - - - 9.20% - -
Total Cost 5,474 3,405 3,501 3,532 4,502 -1,461 4,285 3.84%
-
Net Worth 166,500 180,000 183,000 186,749 192,085 196,499 194,999 -2.40%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Div 7,500 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 166,500 180,000 183,000 186,749 192,085 196,499 194,999 -2.40%
NOSH 75,000 75,000 75,000 74,999 75,033 75,000 75,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.29% -1.89% -1.91% -1.89% -2.34% 0.74% -2.20% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -7.30 -4.54 -4.67 -4.71 -6.00 1.95 -5.71 3.85%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.40 2.44 2.49 2.56 2.62 2.60 -2.40%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -7.30 -4.54 -4.67 -4.71 -6.00 1.95 -5.71 3.85%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.40 2.44 2.49 2.5611 2.62 2.60 -2.40%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 -
Price 0.79 1.00 1.32 1.60 1.80 1.63 1.60 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.82 -22.03 -28.28 -33.98 -30.00 83.68 -28.00 -13.61%
EY -9.24 -4.54 -3.54 -2.94 -3.33 1.20 -3.57 15.75%
DY 12.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.54 0.64 0.70 0.62 0.62 -8.02%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 21/08/19 28/08/18 29/08/17 30/08/16 25/02/15 25/02/14 22/02/13 -
Price 0.77 0.95 1.30 1.55 1.70 1.85 1.30 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.55 -20.93 -27.85 -32.91 -28.33 94.97 -22.75 -11.15%
EY -9.48 -4.78 -3.59 -3.04 -3.53 1.05 -4.39 12.57%
DY 12.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.53 0.62 0.66 0.71 0.50 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment