[PUNCAK] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 552,337 350,564 347,472 183,415 -1.12%
PBT 179,690 91,225 98,972 57,226 -1.17%
Tax -375 0 0 2 -
NP 179,315 91,225 98,972 57,228 -1.16%
-
NP to SH 179,315 91,225 98,972 57,228 -1.16%
-
Tax Rate 0.21% 0.00% 0.00% -0.00% -
Total Cost 373,022 259,339 248,500 126,187 -1.11%
-
Net Worth 979,911 800,839 614,940 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 979,911 800,839 614,940 0 -100.00%
NOSH 437,460 437,617 249,975 250,013 -0.57%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 32.46% 26.02% 28.48% 31.20% -
ROE 18.30% 11.39% 16.09% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 126.26 80.11 139.00 73.36 -0.55%
EPS 40.99 21.84 23.99 22.89 -0.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.83 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 122.96 78.04 77.35 40.83 -1.12%
EPS 39.92 20.31 22.03 12.74 -1.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1814 1.7828 1.3689 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 7.34 5.94 0.00 0.00 -
P/RPS 5.81 7.42 0.00 0.00 -100.00%
P/EPS 17.91 28.49 0.00 0.00 -100.00%
EY 5.58 3.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 29/05/01 29/02/00 - -
Price 7.43 7.20 13.49 0.00 -
P/RPS 5.88 8.99 9.70 0.00 -100.00%
P/EPS 18.13 34.54 34.07 0.00 -100.00%
EY 5.52 2.90 2.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.93 5.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment